ADVOKATFIRMAET FØYEN AS

0191 OSLO

Finances

Share Ownership

Return on Equity

208,5 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	172 179 000	169 979 000	173 225 000	182 266 000
Net Income	47 108 000	54 281 000	63 131 000	61 738 000
Total Assets	53 969 000	62 953 000	66 355 000	73 087 000
Total Equity	22 594 000	33 990 000	42 443 000	41 584 000

Income (NOK)	2022	2021	2020	2019
Revenue	172 179 000	169 979 000	173 225 000	182 266 000
Expenditure	124 888 000	115 462 000	110 059 000	120 734 000
Operating Profit	47 290 000	54 516 000	63 166 000	61 533 000
Financial Income	234 000	117 000	285 000	515 000
Financial Costs	248 000	169 000	118 000	115 000
Financial Balance	−14 000	−52 000	167 000	400 000
Earnings Before Tax	47 276 000	54 464 000	63 333 000	61 933 000
Tax	168 000	184 000	203 000	196 000
Net Income	47 108 000	54 281 000	63 131 000	61 738 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 455 000	10 616 000	2 378 000	3 632 000
Total Current Assets	45 514 000	52 338 000	63 977 000	69 454 000
Total Assets	53 969 000	62 953 000	66 355 000	73 087 000
Total Retained Equity	22 346 000	33 742 000	42 195 000	41 336 000
Total Equity	22 594 000	33 990 000	42 443 000	41 584 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 375 000	28 964 000	23 912 000	31 503 000
Total Equity and Debt	53 969 000	62 953 000	66 355 000	73 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	172 179 000	169 979 000	173 225 000	182 266 000
Other Income	0	0	0	0
Revenue	172 179 000	169 979 000	173 225 000	182 266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	87 743 000	81 030 000	83 072 000	92 607 000
Depreciation	2 419 000	2 334 000	1 538 000	1 461 000
Impairment	0	0	0	0
Expenditure	124 888 000	115 462 000	110 059 000	120 734 000
Operating Profit	47 290 000	54 516 000	63 166 000	61 533 000
Financial Income	234 000	117 000	285 000	515 000
Financial Costs	248 000	169 000	118 000	115 000
Financial Balance	−14 000	−52 000	167 000	400 000
Dividends	553 000	633 000	689 000	650 000
Net Income	47 108 000	54 281 000	63 131 000	61 738 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 719 000	3 049 000	99 000	167 000
Fixtures	678 000	678 000	678 000	678 000
Total Tangible Assets	8 455 000	10 616 000	2 378 000	3 632 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 455 000	10 616 000	2 378 000	3 632 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 131 000	8 775 000	31 894 000	19 627 000
Total Current Assets	45 514 000	52 338 000	63 977 000	69 454 000
Total Assets	53 969 000	62 953 000	66 355 000	73 087 000
Total Equity	22 594 000	33 990 000	42 443 000	41 584 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 741 000	2 401 000	3 223 000	5 879 000
Unpaid Taxes	10 942 000	10 569 000	11 529 000	12 606 000
Dividends	553 000	633 000	689 000	650 000
Other Current Debt	14 325 000	15 176 000	8 268 000	10 370 000
Total Current Debt	31 375 000	28 964 000	23 912 000	31 503 000
Total Equity and Debt	53 969 000	62 953 000	66 355 000	73 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	208,5 %	159,7 %	148,74 %	148,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,47 %	32,07 %	36,46 %	33,76 %
Current Ratio	1,45	1,81	2,68	2,2
Quick Ratio	1,45	1,81	2,68	2,2
Equity Ratio	0,42	0,54	0,64	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %