SØRLANDSADVOKATENE DA

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

80,82 %

Current Ratio

4,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 760 000	20 579 000	19 889 000	17 858 000
Net Income	6 595 000	9 301 000	8 907 000	7 250 000
Total Assets	10 086 000	11 445 000	9 418 000	6 161 000
Total Equity	8 160 000	9 794 000	7 593 000	4 695 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 760 000	20 579 000	19 889 000	17 858 000
Expenditure	17 139 000	11 276 000	10 986 000	10 595 000
Operating Profit	6 621 000	9 303 000	8 904 000	7 263 000
Financial Income	0	12 000	17 000	15 000
Financial Costs	26 000	14 000	14 000	29 000
Financial Balance	−26 000	−2 000	3 000	−14 000
Earnings Before Tax	6 595 000	9 301 000	8 907 000	7 250 000
Tax	0	0	0	0
Net Income	6 595 000	9 301 000	8 907 000	7 250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 072 000	1 162 000	1 438 000	1 493 000
Total Current Assets	8 014 000	10 283 000	7 981 000	4 668 000
Total Assets	10 086 000	11 445 000	9 418 000	6 161 000
Total Retained Equity	8 160 000	9 794 000	7 593 000	4 695 000
Total Equity	8 160 000	9 794 000	7 593 000	4 695 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 926 000	1 652 000	1 826 000	1 466 000
Total Equity and Debt	10 086 000	11 445 000	9 418 000	6 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 702 000	19 804 000	18 963 000	16 481 000
Other Income	58 000	775 000	927 000	1 377 000
Revenue	23 760 000	20 579 000	19 889 000	17 858 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 663 000	7 627 000	7 638 000	6 284 000
Depreciation	507 000	276 000	341 000	373 000
Impairment	0	0	0	0
Expenditure	17 139 000	11 276 000	10 986 000	10 595 000
Operating Profit	6 621 000	9 303 000	8 904 000	7 263 000
Financial Income	0	12 000	17 000	15 000
Financial Costs	26 000	14 000	14 000	29 000
Financial Balance	−26 000	−2 000	3 000	−14 000
Dividends	0	0	0	0
Net Income	6 595 000	9 301 000	8 907 000	7 250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	104 000	119 000	134 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 968 000	1 043 000	1 303 000	1 493 000
Total Tangible Assets	2 072 000	1 162 000	1 438 000	1 493 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 072 000	1 162 000	1 438 000	1 493 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	568 000	3 338 000	2 854 000	1 348 000
Total Current Assets	8 014 000	10 283 000	7 981 000	4 668 000
Total Assets	10 086 000	11 445 000	9 418 000	6 161 000
Total Equity	8 160 000	9 794 000	7 593 000	4 695 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	512 000	293 000	482 000	124 000
Unpaid Taxes	1 063 000	1 060 000	768 000	528 000
Dividends	0	0	0	0
Other Current Debt	351 000	299 000	302 000	261 000
Total Current Debt	1 926 000	1 652 000	1 826 000	1 466 000
Total Equity and Debt	10 086 000	11 445 000	9 418 000	6 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,82 %	94,97 %	117,31 %	154,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,87 %	45,21 %	44,77 %	40,67 %
Current Ratio	4,16	6,22	4,37	3,18
Quick Ratio	4,16	6,22	4,37	3,18
Equity Ratio	0,81	0,86	0,81	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %