ABRAFAM EIENDOM AS

3208 SANDEFJORD

Finances

Return on Equity

4,42 %

Current Ratio

171,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	8 000	15 000	64 000
Net Income	996 000	10 779 000	1 248 000	662 000
Total Assets	22 610 000	21 615 000	15 325 000	19 001 000
Total Equity	22 554 000	21 558 000	10 779 000	9 531 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	8 000	15 000	64 000
Expenditure	56 000	79 000	75 000	62 000
Operating Profit	−26 000	−71 000	−60 000	2 000
Financial Income	1 025 000	10 841 000	1 304 000	663 000
Financial Costs	0	0	0	0
Financial Balance	1 025 000	10 841 000	1 304 000	663 000
Earnings Before Tax	999 000	10 770 000	1 244 000	665 000
Tax	2 000	−9 000	−4 000	3 000
Net Income	996 000	10 779 000	1 248 000	662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 868 000	19 700 000	15 156 000	18 603 000
Total Current Assets	2 742 000	1 915 000	168 000	398 000
Total Assets	22 610 000	21 615 000	15 325 000	19 001 000
Total Retained Equity	19 550 000	18 554 000	7 775 000	6 527 000
Total Equity	22 554 000	21 558 000	10 779 000	9 531 000
Total Long-Term Debt	40 000	50 000	3 522 000	78 000
Total Current Debt	16 000	8 000	1 024 000	9 393 000
Total Equity and Debt	22 610 000	21 615 000	15 325 000	19 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	30 000	8 000	15 000	64 000
Revenue	30 000	8 000	15 000	64 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	79 000	75 000	62 000
Operating Profit	−26 000	−71 000	−60 000	2 000
Financial Income	1 025 000	10 841 000	1 304 000	663 000
Financial Costs	0	0	0	0
Financial Balance	1 025 000	10 841 000	1 304 000	663 000
Dividends	0	0	0	0
Net Income	996 000	10 779 000	1 248 000	662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 769 000	1 769 000	1 769 000	1 769 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 769 000	1 769 000	1 769 000	1 769 000
Total Fiancial Fixed Assets	18 100 000	17 931 000	13 388 000	16 835 000
Total Fixed Assets	19 868 000	19 700 000	15 156 000	18 603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 370 000	857 000	168 000	398 000
Total Current Assets	2 742 000	1 915 000	168 000	398 000
Total Assets	22 610 000	21 615 000	15 325 000	19 001 000
Total Equity	22 554 000	21 558 000	10 779 000	9 531 000
Short-Term Group Debt	0	0	1 000 000	9 358 000
Total Long-Term Debt	40 000	50 000	3 522 000	78 000
Creditors	4 000	4 000	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	8 000	8 000
Total Current Debt	16 000	8 000	1 024 000	9 393 000
Total Equity and Debt	22 610 000	21 615 000	15 325 000	19 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,42 %	50 %	11,58 %	6,95 %
Debt-to-Equity Ratio	0	0	0,33	0,01
Operating Profit Margin	−86,67 %	−887,5 %	−400 %	3,13 %
Current Ratio	171,38	239,38	0,16	0,04
Quick Ratio	171,38	239,38	0,16	0,04
Equity Ratio	1	1	0,7	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %