KIB EIENDOM AS

3077 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

11,4 %

Current Ratio

1,64

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 985 000	3 983 000	2 153 000	1 641 000
Net Income	852 000	679 000	483 000	522 000
Total Assets	15 432 000	15 189 000	14 681 000	12 833 000
Total Equity	7 473 000	6 622 000	5 943 000	5 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 985 000	3 983 000	2 153 000	1 641 000
Expenditure	3 587 000	2 866 000	1 233 000	614 000
Operating Profit	1 397 000	1 117 000	920 000	1 027 000
Financial Income	0	50 000	19 000	1 000
Financial Costs	305 000	296 000	319 000	359 000
Financial Balance	−305 000	−246 000	−300 000	−358 000
Earnings Before Tax	1 092 000	871 000	620 000	669 000
Tax	240 000	192 000	137 000	147 000
Net Income	852 000	679 000	483 000	522 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 041 000	14 040 000	12 047 000	10 328 000
Total Current Assets	1 392 000	1 148 000	2 634 000	2 505 000
Total Assets	15 432 000	15 189 000	14 681 000	12 833 000
Total Retained Equity	4 862 000	4 011 000	3 332 000	2 848 000
Total Equity	7 473 000	6 622 000	5 943 000	5 459 000
Total Long-Term Debt	7 111 000	7 705 000	8 300 000	7 165 000
Total Current Debt	849 000	862 000	438 000	209 000
Total Equity and Debt	15 432 000	15 189 000	14 681 000	12 833 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 985 000	3 983 000	2 153 000	1 641 000
Revenue	4 985 000	3 983 000	2 153 000	1 641 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	503 000	523 000	342 000	314 000
Impairment	0	0	0	0
Expenditure	3 587 000	2 866 000	1 233 000	614 000
Operating Profit	1 397 000	1 117 000	920 000	1 027 000
Financial Income	0	50 000	19 000	1 000
Financial Costs	305 000	296 000	319 000	359 000
Financial Balance	−305 000	−246 000	−300 000	−358 000
Dividends	0	0	0	0
Net Income	852 000	679 000	483 000	522 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 026 000	14 022 000	12 006 000	10 234 000
Machinery and Plant Facilities	15 000	19 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 041 000	14 040 000	12 006 000	10 234 000
Total Fiancial Fixed Assets	0	0	41 000	95 000
Total Fixed Assets	14 041 000	14 040 000	12 047 000	10 328 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	756 000	366 000	1 542 000	1 617 000
Total Current Assets	1 392 000	1 148 000	2 634 000	2 505 000
Total Assets	15 432 000	15 189 000	14 681 000	12 833 000
Total Equity	7 473 000	6 622 000	5 943 000	5 459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 111 000	7 705 000	8 300 000	7 165 000
Creditors	325 000	310 000	174 000	31 000
Unpaid Taxes	14 000	115 000	48 000	0
Dividends	0	0	0	0
Other Current Debt	271 000	247 000	92 000	39 000
Total Current Debt	849 000	862 000	438 000	209 000
Total Equity and Debt	15 432 000	15 189 000	14 681 000	12 833 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,4 %	10,25 %	8,13 %	9,56 %
Debt-to-Equity Ratio	0,95	1,16	1,4	1,31
Operating Profit Margin	28,02 %	28,04 %	42,73 %	62,58 %
Current Ratio	1,64	1,33	6,01	11,99
Quick Ratio	1,64	1,33	6,01	11,99
Equity Ratio	0,48	0,44	0,4	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %