JØRGENSEN & JACOBSEN EIENDOM AS

1715 YVEN

Finances

Share Ownership

Return on Equity

23,6 %

Current Ratio

0,88

Debt-to-Equity Ratio

2,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	512 000	512 000	450 000	483 000
Net Income	189 000	−73 000	−180 000	121 000
Total Assets	3 074 000	3 035 000	2 999 000	3 091 000
Total Equity	801 000	612 000	684 000	864 000

Income (NOK)	2022	2021	2020	2019
Revenue	512 000	512 000	450 000	483 000
Expenditure	244 000	505 000	561 000	292 000
Operating Profit	268 000	6 000	−111 000	191 000
Financial Income	4 000	4 000	6 000	3 000
Financial Costs	83 000	82 000	75 000	64 000
Financial Balance	−79 000	−78 000	−69 000	−61 000
Earnings Before Tax	189 000	−73 000	−180 000	131 000
Tax	0	0	0	10 000
Net Income	189 000	−73 000	−180 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 900 000	2 900 000	2 900 000	2 900 000
Total Current Assets	174 000	135 000	99 000	191 000
Total Assets	3 074 000	3 035 000	2 999 000	3 091 000
Total Retained Equity	601 000	412 000	484 000	664 000
Total Equity	801 000	612 000	684 000	864 000
Total Long-Term Debt	2 076 000	2 280 000	2 195 000	1 855 000
Total Current Debt	198 000	143 000	119 000	372 000
Total Equity and Debt	3 074 000	3 035 000	2 999 000	3 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	512 000	512 000	450 000	483 000
Revenue	512 000	512 000	450 000	483 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	244 000	505 000	561 000	292 000
Operating Profit	268 000	6 000	−111 000	191 000
Financial Income	4 000	4 000	6 000	3 000
Financial Costs	83 000	82 000	75 000	64 000
Financial Balance	−79 000	−78 000	−69 000	−61 000
Dividends	0	0	0	0
Net Income	189 000	−73 000	−180 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 900 000	2 900 000	2 900 000	2 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 900 000	2 900 000	2 900 000	2 900 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 900 000	2 900 000	2 900 000	2 900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	135 000	99 000	191 000
Total Current Assets	174 000	135 000	99 000	191 000
Total Assets	3 074 000	3 035 000	2 999 000	3 091 000
Total Equity	801 000	612 000	684 000	864 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 076 000	2 280 000	2 195 000	1 855 000
Creditors	1 000	1 000	14 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	197 000	142 000	105 000	352 000
Total Current Debt	198 000	143 000	119 000	372 000
Total Equity and Debt	3 074 000	3 035 000	2 999 000	3 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,6 %	−11,93 %	−26,32 %	14 %
Debt-to-Equity Ratio	2,59	3,73	3,21	2,15
Operating Profit Margin	52,34 %	1,17 %	−24,67 %	39,54 %
Current Ratio	0,88	0,94	0,83	0,51
Quick Ratio	0,88	0,94	0,83	0,51
Equity Ratio	0,26	0,2	0,23	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %