EIDFJORD SAG AS

5783 EIDFJORD

Finances

Share Ownership

Return on Equity

4,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 000	63 000	62 000	62 000
Net Income	14 000	13 000	−17 000	−43 000
Total Assets	455 000	379 000	422 000	433 000
Total Equity	285 000	271 000	258 000	275 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 000	63 000	62 000	62 000
Expenditure	49 000	50 000	80 000	80 000
Operating Profit	14 000	13 000	−17 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	13 000	−17 000	−17 000
Tax	0	0	0	25 000
Net Income	14 000	13 000	−17 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	206 000	250 000	294 000	337 000
Total Current Assets	249 000	129 000	129 000	95 000
Total Assets	455 000	379 000	422 000	433 000
Total Retained Equity	0	0	0	0
Total Equity	285 000	271 000	258 000	275 000
Total Long-Term Debt	170 000	108 000	0	20 000
Total Current Debt	0	0	164 000	137 000
Total Equity and Debt	455 000	379 000	422 000	433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	63 000	0	62 000	62 000
Other Income	0	63 000	0	0
Revenue	63 000	63 000	62 000	62 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	49 000	50 000	80 000	80 000
Operating Profit	14 000	13 000	−17 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	14 000	13 000	−17 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	206 000	250 000	294 000	337 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	206 000	250 000	294 000	337 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	206 000	250 000	294 000	337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	2 000	1 000
Total Current Assets	249 000	129 000	129 000	95 000
Total Assets	455 000	379 000	422 000	433 000
Total Equity	285 000	271 000	258 000	275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	170 000	108 000	0	20 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	164 000	137 000
Total Current Debt	0	0	164 000	137 000
Total Equity and Debt	455 000	379 000	422 000	433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,91 %	4,8 %	−6,59 %	−15,64 %
Debt-to-Equity Ratio	0,6	0,4	0	0,07
Operating Profit Margin	22,22 %	20,63 %	−27,42 %	−27,42 %
Current Ratio	-	-	0,79	0,69
Quick Ratio	-	-	0,79	0,69
Equity Ratio	0,63	0,72	0,61	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %