BV NETWORK AS

0278 OSLO

Finances

Share Ownership

Return on Equity

98,22 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 502 000	28 779 000	30 863 000	21 732 000
Net Income	5 558 000	8 230 000	9 524 000	4 306 000
Total Assets	12 848 000	16 676 000	19 654 000	10 165 000
Total Equity	5 659 000	101 000	101 000	4 406 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 502 000	28 779 000	30 863 000	21 732 000
Expenditure	20 354 000	18 179 000	18 658 000	16 211 000
Operating Profit	7 148 000	10 601 000	12 205 000	5 521 000
Financial Income	21 000	5 000	7 000	5 000
Financial Costs	33 000	46 000	0	3 000
Financial Balance	−12 000	−41 000	7 000	2 000
Earnings Before Tax	7 136 000	10 560 000	12 212 000	5 522 000
Tax	1 579 000	2 330 000	2 687 000	1 216 000
Net Income	5 558 000	8 230 000	9 524 000	4 306 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	422 000	421 000	421 000	419 000
Total Current Assets	12 426 000	16 255 000	19 233 000	9 746 000
Total Assets	12 848 000	16 676 000	19 654 000	10 165 000
Total Retained Equity	5 559 000	1 000	1 000	4 306 000
Total Equity	5 659 000	101 000	101 000	4 406 000
Total Long-Term Debt	0	0	0	8 000
Total Current Debt	7 189 000	16 575 000	19 554 000	5 751 000
Total Equity and Debt	12 848 000	16 676 000	19 654 000	10 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 502 000	28 779 000	30 863 000	21 732 000
Other Income	0	0	0	0
Revenue	27 502 000	28 779 000	30 863 000	21 732 000
Cost of Goods Sold	6 215 000	4 193 000	4 114 000	4 920 000
Salary Costs	11 807 000	11 898 000	12 388 000	8 903 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 354 000	18 179 000	18 658 000	16 211 000
Operating Profit	7 148 000	10 601 000	12 205 000	5 521 000
Financial Income	21 000	5 000	7 000	5 000
Financial Costs	33 000	46 000	0	3 000
Financial Balance	−12 000	−41 000	7 000	2 000
Dividends	0	8 230 000	9 524 000	0
Net Income	5 558 000	8 230 000	9 524 000	4 306 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	422 000	421 000	421 000	419 000
Total Fixed Assets	422 000	421 000	421 000	419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 320 000	11 626 000	7 102 000	4 701 000
Total Current Assets	12 426 000	16 255 000	19 233 000	9 746 000
Total Assets	12 848 000	16 676 000	19 654 000	10 165 000
Total Equity	5 659 000	101 000	101 000	4 406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	8 000
Creditors	1 179 000	475 000	1 043 000	1 315 000
Unpaid Taxes	1 363 000	939 000	1 014 000	993 000
Dividends	0	8 230 000	9 524 000	0
Other Current Debt	3 069 000	4 601 000	5 277 000	2 227 000
Total Current Debt	7 189 000	16 575 000	19 554 000	5 751 000
Total Equity and Debt	12 848 000	16 676 000	19 654 000	10 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,22 %	8 148,51 %	9 429,7 %	97,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,99 %	36,84 %	39,55 %	25,4 %
Current Ratio	1,73	0,98	0,98	1,69
Quick Ratio	1,73	0,98	0,98	1,69
Equity Ratio	0,44	0,01	0,01	0,43
Gross Profit Margin	77,4 %	85,43 %	86,67 %	77,36 %