INTO EIENDOM & INVEST AS

5450 SUNDE I SUNNHORDLAND

Finances

Share Ownership

Return on Equity

18,07 %

Current Ratio

1,63

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 033 000	882 000	821 000	829 000
Net Income	332 000	126 000	338 000	387 000
Total Assets	4 525 000	5 206 000	5 371 000	3 730 000
Total Equity	1 837 000	2 505 000	2 379 000	2 041 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 033 000	882 000	821 000	829 000
Expenditure	477 000	631 000	298 000	289 000
Operating Profit	556 000	251 000	523 000	540 000
Financial Income	3 000	4 000	4 000	3 000
Financial Costs	97 000	81 000	81 000	46 000
Financial Balance	−94 000	−77 000	−77 000	−43 000
Earnings Before Tax	463 000	173 000	445 000	498 000
Tax	131 000	47 000	107 000	111 000
Net Income	332 000	126 000	338 000	387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 912 000	3 977 000	3 861 000	3 462 000
Total Current Assets	613 000	1 229 000	1 510 000	269 000
Total Assets	4 525 000	5 206 000	5 371 000	3 730 000
Total Retained Equity	1 637 000	2 305 000	2 179 000	1 841 000
Total Equity	1 837 000	2 505 000	2 379 000	2 041 000
Total Long-Term Debt	2 313 000	2 563 000	2 813 000	1 543 000
Total Current Debt	376 000	139 000	180 000	146 000
Total Equity and Debt	4 525 000	5 206 000	5 371 000	3 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 033 000	882 000	821 000	829 000
Revenue	1 033 000	882 000	821 000	829 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	256 000	230 000	192 000	160 000
Impairment	0	0	0	0
Expenditure	477 000	631 000	298 000	289 000
Operating Profit	556 000	251 000	523 000	540 000
Financial Income	3 000	4 000	4 000	3 000
Financial Costs	97 000	81 000	81 000	46 000
Financial Balance	−94 000	−77 000	−77 000	−43 000
Dividends	0	0	0	0
Net Income	332 000	126 000	338 000	387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 477 000	3 657 000	3 861 000	3 462 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 912 000	3 977 000	3 861 000	3 462 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 912 000	3 977 000	3 861 000	3 462 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	505 000	1 084 000	1 422 000	122 000
Total Current Assets	613 000	1 229 000	1 510 000	269 000
Total Assets	4 525 000	5 206 000	5 371 000	3 730 000
Total Equity	1 837 000	2 505 000	2 379 000	2 041 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 313 000	2 563 000	2 813 000	1 543 000
Creditors	39 000	−2 000	18 000	26 000
Unpaid Taxes	203 000	73 000	48 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	21 000	7 000	9 000
Total Current Debt	376 000	139 000	180 000	146 000
Total Equity and Debt	4 525 000	5 206 000	5 371 000	3 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,07 %	5,03 %	14,21 %	18,96 %
Debt-to-Equity Ratio	1,26	1,02	1,18	0,76
Operating Profit Margin	53,82 %	28,46 %	63,7 %	65,14 %
Current Ratio	1,63	8,84	8,39	1,84
Quick Ratio	1,63	8,84	8,39	1,84
Equity Ratio	0,41	0,48	0,44	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %