SEKSJONSSAMEIET JERNBANEGATEN 2

1850 MYSEN

Finances

Share Ownership

Return on Equity

6,64 %

Current Ratio

3,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 027 000	765 000	631 000	619 000
Net Income	34 000	−154 000	−421 000	−9 000
Total Assets	758 000	665 000	845 000	1 233 000
Total Equity	512 000	478 000	632 000	1 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 027 000	765 000	631 000	619 000
Expenditure	1 000 000	921 000	1 056 000	636 000
Operating Profit	28 000	−155 000	−425 000	−17 000
Financial Income	6 000	1 000	4 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	4 000	8 000
Earnings Before Tax	34 000	−154 000	−421 000	−9 000
Tax	0	0	0	0
Net Income	34 000	−154 000	−421 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	758 000	665 000	845 000	1 233 000
Total Assets	758 000	665 000	845 000	1 233 000
Total Retained Equity	512 000	478 000	632 000	1 053 000
Total Equity	512 000	478 000	632 000	1 053 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	246 000	187 000	213 000	180 000
Total Equity and Debt	758 000	665 000	845 000	1 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 005 000	0	0	0
Other Income	22 000	765 000	631 000	619 000
Revenue	1 027 000	765 000	631 000	619 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	30 000	30 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000 000	921 000	1 056 000	636 000
Operating Profit	28 000	−155 000	−425 000	−17 000
Financial Income	6 000	1 000	4 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	4 000	8 000
Dividends	0	0	0	0
Net Income	34 000	−154 000	−421 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	484 000	672 000	1 064 000
Total Current Assets	758 000	665 000	845 000	1 233 000
Total Assets	758 000	665 000	845 000	1 233 000
Total Equity	512 000	478 000	632 000	1 053 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	239 000	187 000	200 000	170 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	13 000	11 000
Total Current Debt	246 000	187 000	213 000	180 000
Total Equity and Debt	758 000	665 000	845 000	1 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,64 %	−32,22 %	−66,61 %	−0,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,73 %	−20,26 %	−67,35 %	−2,75 %
Current Ratio	3,08	3,56	3,97	6,85
Quick Ratio	3,08	3,56	3,97	6,85
Equity Ratio	0,68	0,72	0,75	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table