company

SAMEIET NEBELUNG

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

9,05 %

Current Ratio

6,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	865 000	756 000	731 000	731 000
Net Income	139 000	114 000	157 000	162 000
Total Assets	1 706 000	1 563 000	1 300 000	1 141 000
Total Equity	1 536 000	1 397 000	1 283 000	1 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	865 000	756 000	731 000	731 000
Expenditure	−739 000	−643 000	−574 000	−571 000
Operating Profit	126 000	113 000	156 000	159 000
Financial Income	13 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	13 000	0	1 000	3 000
Earnings Before Tax	139 000	114 000	157 000	162 000
Tax	0	0	0	0
Net Income	139 000	114 000	157 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	666 000	704 000	743 000	781 000
Total Current Assets	1 040 000	859 000	557 000	360 000
Total Assets	1 706 000	1 563 000	1 300 000	1 141 000
Total Retained Equity	1 536 000	1 397 000	1 283 000	1 125 000
Total Equity	1 536 000	1 397 000	1 283 000	1 125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	170 000	167 000	17 000	16 000
Total Equity and Debt	1 706 000	1 563 000	1 300 000	1 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	865 000	756 000	731 000	731 000
Revenue	865 000	756 000	731 000	731 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−46 000	−46 000	−44 000	−35 000
Depreciation	−38 000	−38 000	−38 000	−38 000
Impairment	0	0	0	0
Expenditure	−739 000	−643 000	−574 000	−571 000
Operating Profit	126 000	113 000	156 000	159 000
Financial Income	13 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	13 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	139 000	114 000	157 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	546 000	584 000	622 000	661 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	546 000	584 000	622 000	661 000
Total Fiancial Fixed Assets	120 000	120 000	120 000	120 000
Total Fixed Assets	666 000	704 000	743 000	781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 040 000	859 000	557 000	360 000
Total Current Assets	1 040 000	859 000	557 000	360 000
Total Assets	1 706 000	1 563 000	1 300 000	1 141 000
Total Equity	1 536 000	1 397 000	1 283 000	1 125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	159 000	145 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	21 000	17 000	13 000
Total Current Debt	170 000	167 000	17 000	16 000
Total Equity and Debt	1 706 000	1 563 000	1 300 000	1 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,05 %	8,16 %	12,24 %	14,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,57 %	14,95 %	21,34 %	21,75 %
Current Ratio	6,12	5,14	32,76	22,5
Quick Ratio	6,12	5,14	32,76	22,5
Equity Ratio	0,9	0,89	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English