OLAV INGSTADSVEI 7C AS

1351 RUD

Finances

Share Ownership

Return on Equity

105,67 %

Current Ratio

1,37

Debt-to-Equity Ratio

9,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	558 000	540 000
Net Income	354 000	377 000	228 000	212 000
Total Assets	4 563 000	4 407 000	4 130 000	4 512 000
Total Equity	335 000	381 000	404 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	558 000	540 000
Expenditure	144 000	138 000	145 000	148 000
Operating Profit	577 000	582 000	413 000	392 000
Financial Income	4 000	4 000	3 000	7 000
Financial Costs	127 000	104 000	117 000	128 000
Financial Balance	−123 000	−100 000	−114 000	−121 000
Earnings Before Tax	453 000	482 000	299 000	271 000
Tax	99 000	105 000	71 000	59 000
Net Income	354 000	377 000	228 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 353 000	3 456 000	3 560 000	3 663 000
Total Current Assets	1 211 000	951 000	570 000	848 000
Total Assets	4 563 000	4 407 000	4 130 000	4 512 000
Total Retained Equity	235 000	281 000	304 000	77 000
Total Equity	335 000	381 000	404 000	177 000
Total Long-Term Debt	3 341 000	3 491 000	3 642 000	3 784 000
Total Current Debt	887 000	534 000	84 000	551 000
Total Equity and Debt	4 563 000	4 407 000	4 130 000	4 512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	720 000	558 000	540 000
Revenue	720 000	720 000	558 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	104 000	104 000	104 000	104 000
Impairment	0	0	0	0
Expenditure	144 000	138 000	145 000	148 000
Operating Profit	577 000	582 000	413 000	392 000
Financial Income	4 000	4 000	3 000	7 000
Financial Costs	127 000	104 000	117 000	128 000
Financial Balance	−123 000	−100 000	−114 000	−121 000
Dividends	400 000	400 000	0	500 000
Net Income	354 000	377 000	228 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 353 000	3 456 000	3 560 000	3 663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 353 000	3 456 000	3 560 000	3 663 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 353 000	3 456 000	3 560 000	3 663 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	63 000	482 000	99 000
Total Current Assets	1 211 000	951 000	570 000	848 000
Total Assets	4 563 000	4 407 000	4 130 000	4 512 000
Total Equity	335 000	381 000	404 000	177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 341 000	3 491 000	3 642 000	3 784 000
Creditors	0	2 000	3 000	1 000
Unpaid Taxes	29 000	29 000	19 000	−16 000
Dividends	400 000	400 000	0	500 000
Other Current Debt	360 000	0	0	0
Total Current Debt	887 000	534 000	84 000	551 000
Total Equity and Debt	4 563 000	4 407 000	4 130 000	4 512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,67 %	98,95 %	56,44 %	119,77 %
Debt-to-Equity Ratio	9,97	9,16	9,01	21,38
Operating Profit Margin	80,14 %	80,83 %	74,01 %	72,59 %
Current Ratio	1,37	1,78	6,79	1,54
Quick Ratio	1,37	1,78	6,79	1,54
Equity Ratio	0,07	0,09	0,1	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %