company

GRAMST AS

1160 OSLO

Finances

Share Ownership

Return on Equity

−43,75 %

Current Ratio

1,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 973 000	1 065 000	1 362 000	1 024 000
Net Income	−49 000	98 000	25 000	−172 000
Total Assets	542 000	328 000	329 000	191 000
Total Equity	112 000	160 000	62 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 973 000	1 065 000	1 362 000	1 024 000
Expenditure	2 022 000	967 000	1 338 000	1 198 000
Operating Profit	−49 000	98 000	25 000	−172 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−49 000	98 000	25 000	−172 000
Tax	0	0	0	0
Net Income	−49 000	98 000	25 000	−172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	25 000	0	0
Total Current Assets	512 000	303 000	329 000	191 000
Total Assets	542 000	328 000	329 000	191 000
Total Retained Equity	12 000	60 000	−38 000	−63 000
Total Equity	112 000	160 000	62 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	430 000	168 000	267 000	154 000
Total Equity and Debt	542 000	328 000	329 000	191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 973 000	1 065 000	1 362 000	1 024 000
Other Income	0	0	0	0
Revenue	1 973 000	1 065 000	1 362 000	1 024 000
Cost of Goods Sold	44 000	64 000	157 000	83 000
Salary Costs	1 675 000	639 000	902 000	884 000
Depreciation	15 000	4 000	0	14 000
Impairment	0	0	0	0
Expenditure	2 022 000	967 000	1 338 000	1 198 000
Operating Profit	−49 000	98 000	25 000	−172 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−49 000	98 000	25 000	−172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	25 000	0	0
Total Tangible Assets	30 000	25 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	25 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	239 000	204 000	91 000
Total Current Assets	512 000	303 000	329 000	191 000
Total Assets	542 000	328 000	329 000	191 000
Total Equity	112 000	160 000	62 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	52 000	0
Unpaid Taxes	251 000	99 000	118 000	60 000
Dividends	0	0	0	0
Other Current Debt	179 000	68 000	97 000	94 000
Total Current Debt	430 000	168 000	267 000	154 000
Total Equity and Debt	542 000	328 000	329 000	191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,75 %	61,25 %	40,32 %	−464,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,48 %	9,2 %	1,84 %	−16,8 %
Current Ratio	1,19	1,8	1,23	1,24
Quick Ratio	1,19	1,8	1,23	1,24
Equity Ratio	0,21	0,49	0,19	0,19
Gross Profit Margin	97,77 %	93,99 %	88,47 %	91,89 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English