FINNEMARKA BEITELAG SA

3405 LIER

Finances

Share Ownership

Return on Equity

17,59 %

Current Ratio

5,98

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2016
Revenue	418 000	203 000	511 000	166 000
Net Income	35 000	−41 000	52 000	77 000
Total Assets	239 000	164 000	279 000	233 000
Total Equity	199 000	164 000	217 000	208 000

Income (NOK)	2021	2020	2019	2016
Revenue	418 000	203 000	511 000	166 000
Expenditure	384 000	244 000	459 000	64 000
Operating Profit	35 000	−41 000	53 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	35 000	−41 000	52 000	103 000
Tax	0	0	0	26 000
Net Income	35 000	−41 000	52 000	77 000

Balance (NOK)	2021	2020	2019	2016
Total Fixed Assets	0	4 000	12 000	38 000
Total Current Assets	239 000	161 000	267 000	196 000
Total Assets	239 000	164 000	279 000	233 000
Total Retained Equity	199 000	164 000	217 000	208 000
Total Equity	199 000	164 000	217 000	208 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	40 000	0	62 000	24 000
Total Equity and Debt	239 000	164 000	279 000	233 000

Cash flow (NOK)	2021	2020	2019	2016
Sales Income	139 000	0	37 000	44 000
Other Income	280 000	203 000	473 000	122 000
Revenue	418 000	203 000	511 000	166 000
Cost of Goods Sold	264 000	73 000	69 000	30 000
Salary Costs	6 000	6 000	5 000	0
Depreciation	4 000	9 000	9 000	5 000
Impairment	0	0	0	0
Expenditure	384 000	244 000	459 000	64 000
Operating Profit	35 000	−41 000	53 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	35 000	−41 000	52 000	77 000

Balance details (NOK)	2021	2020	2019	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	4 000	12 000	38 000
Fixtures	0	0	0	0
Total Tangible Assets	0	4 000	12 000	38 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	12 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	158 000	214 000	180 000
Total Current Assets	239 000	161 000	267 000	196 000
Total Assets	239 000	164 000	279 000	233 000
Total Equity	199 000	164 000	217 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	40 000	0	62 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	40 000	0	62 000	24 000
Total Equity and Debt	239 000	164 000	279 000	233 000

Financial indicators	2021	2020	2019	2016
Return on Equity	17,59 %	−25 %	23,96 %	37,02 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	8,37 %	−20,2 %	10,37 %	61,45 %
Current Ratio	5,98	-	4,31	8,17
Quick Ratio	5,98	-	4,31	8,17
Equity Ratio	0,83	1	0,78	0,89
Gross Profit Margin	36,84 %	64,04 %	86,5 %	81,93 %