SOLSIDEN EIENDOM AS

1672 KRÅKERØY

Finances

Share Ownership

Return on Equity

2,46 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	67 000	30 000	20 000	59 000
Net Income	10 000	−35 000	−20 000	−1 000
Total Assets	1 026 000	1 017 000	1 052 000	1 072 000
Total Equity	407 000	398 000	432 000	453 000

Income (NOK)	2022	2021	2020	2019
Revenue	67 000	30 000	20 000	59 000
Expenditure	57 000	65 000	40 000	60 000
Operating Profit	10 000	−35 000	−20 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	−35 000	−20 000	−1 000
Tax	0	0	0	0
Net Income	10 000	−35 000	−20 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	980 000	980 000	980 000	980 000
Total Current Assets	46 000	37 000	72 000	92 000
Total Assets	1 026 000	1 017 000	1 052 000	1 072 000
Total Retained Equity	−93 000	−102 000	−68 000	−47 000
Total Equity	407 000	398 000	432 000	453 000
Total Long-Term Debt	619 000	620 000	620 000	620 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 026 000	1 017 000	1 052 000	1 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	67 000	30 000	20 000	59 000
Revenue	67 000	30 000	20 000	59 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	65 000	40 000	60 000
Operating Profit	10 000	−35 000	−20 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	−35 000	−20 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	980 000	980 000	980 000	980 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	980 000	980 000	980 000	980 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	980 000	980 000	980 000	980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	36 000	72 000	92 000
Total Current Assets	46 000	37 000	72 000	92 000
Total Assets	1 026 000	1 017 000	1 052 000	1 072 000
Total Equity	407 000	398 000	432 000	453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	619 000	620 000	620 000	620 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 026 000	1 017 000	1 052 000	1 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,46 %	−8,79 %	−4,63 %	−0,22 %
Debt-to-Equity Ratio	1,52	1,56	1,44	1,37
Operating Profit Margin	14,93 %	−116,67 %	−100 %	−1,69 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,4	0,39	0,41	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %