LANGFJORDFORBINDELSEN AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

−11,04 %

Current Ratio

26,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	57 000	75 000	0	0
Net Income	−222 000	−127 000	−104 000	2 000
Total Assets	2 089 000	2 304 000	2 360 000	2 464 000
Total Equity	2 011 000	2 233 000	2 360 000	2 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	57 000	75 000	0	0
Expenditure	303 000	213 000	132 000	33 000
Operating Profit	−247 000	−139 000	−132 000	−33 000
Financial Income	25 000	12 000	27 000	35 000
Financial Costs	0	0	0	0
Financial Balance	25 000	12 000	27 000	35 000
Earnings Before Tax	−222 000	−127 000	−104 000	2 000
Tax	0	0	0	0
Net Income	−222 000	−127 000	−104 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 089 000	2 304 000	2 360 000	2 464 000
Total Assets	2 089 000	2 304 000	2 360 000	2 464 000
Total Retained Equity	−8 800 000	−8 578 000	−8 452 000	−8 347 000
Total Equity	2 011 000	2 233 000	2 360 000	2 464 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	71 000	0	0
Total Equity and Debt	2 089 000	2 304 000	2 360 000	2 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	57 000	75 000	0	0
Other Income	0	0	0	0
Revenue	57 000	75 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	129 000	1 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	303 000	213 000	132 000	33 000
Operating Profit	−247 000	−139 000	−132 000	−33 000
Financial Income	25 000	12 000	27 000	35 000
Financial Costs	0	0	0	0
Financial Balance	25 000	12 000	27 000	35 000
Dividends	0	0	0	0
Net Income	−222 000	−127 000	−104 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 064 000	2 304 000	2 360 000	2 464 000
Total Current Assets	2 089 000	2 304 000	2 360 000	2 464 000
Total Assets	2 089 000	2 304 000	2 360 000	2 464 000
Total Equity	2 011 000	2 233 000	2 360 000	2 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	93 000	0	0
Unpaid Taxes	54 000	−22 000	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	0	0	0
Total Current Debt	78 000	71 000	0	0
Total Equity and Debt	2 089 000	2 304 000	2 360 000	2 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,04 %	−5,69 %	−4,41 %	0,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−433,33 %	−185,33 %	-	-
Current Ratio	26,78	32,45	-	-
Quick Ratio	26,78	32,45	-	-
Equity Ratio	0,96	0,97	1	1
Gross Profit Margin	100 %	100 %	-	-