FEIRING ASFALT AS

1475 FINSTADJORDET

Finances

Share Ownership

Return on Equity

172,88 %

Current Ratio

0,46

Debt-to-Equity Ratio

4,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	193 528 000	185 625 000	193 474 000	174 281 000
Net Income	15 345 000	15 670 000	29 321 000	19 639 000
Total Assets	102 266 000	91 573 000	93 372 000	93 871 000
Total Equity	8 876 000	5 928 000	10 008 000	10 008 000

Income (NOK)	2022	2021	2020	2019
Revenue	193 528 000	185 625 000	193 474 000	174 281 000
Expenditure	172 615 000	164 945 000	155 822 000	148 381 000
Operating Profit	20 914 000	20 682 000	37 652 000	25 901 000
Financial Income	622 000	686 000	472 000	203 000
Financial Costs	1 861 000	1 277 000	521 000	925 000
Financial Balance	−1 239 000	−591 000	−49 000	−722 000
Earnings Before Tax	19 675 000	20 091 000	37 603 000	25 179 000
Tax	4 329 000	4 421 000	8 282 000	5 540 000
Net Income	15 345 000	15 670 000	29 321 000	19 639 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 438 000	56 379 000	61 064 000	53 327 000
Total Current Assets	25 828 000	35 194 000	32 308 000	40 544 000
Total Assets	102 266 000	91 573 000	93 372 000	93 871 000
Total Retained Equity	3 636 000	688 000	4 768 000	4 768 000
Total Equity	8 876 000	5 928 000	10 008 000	10 008 000
Total Long-Term Debt	37 729 000	44 568 000	34 585 000	32 923 000
Total Current Debt	55 661 000	41 077 000	48 780 000	50 940 000
Total Equity and Debt	102 266 000	91 573 000	93 372 000	93 871 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	192 052 000	185 538 000	191 549 000	172 902 000
Other Income	1 476 000	87 000	1 925 000	1 379 000
Revenue	193 528 000	185 625 000	193 474 000	174 281 000
Cost of Goods Sold	118 989 000	115 656 000	108 837 000	105 474 000
Salary Costs	13 658 000	11 141 000	11 260 000	10 762 000
Depreciation	6 579 000	5 769 000	4 051 000	3 847 000
Impairment	0	0	0	0
Expenditure	172 615 000	164 945 000	155 822 000	148 381 000
Operating Profit	20 914 000	20 682 000	37 652 000	25 901 000
Financial Income	622 000	686 000	472 000	203 000
Financial Costs	1 861 000	1 277 000	521 000	925 000
Financial Balance	−1 239 000	−591 000	−49 000	−722 000
Dividends	0	0	29 320 000	22 000 000
Net Income	15 345 000	15 670 000	29 321 000	19 639 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 668 000	9 392 000	10 020 000	10 696 000
Machinery and Plant Facilities	65 612 000	24 845 000	29 937 000	30 915 000
Fixtures	0	0	0	0
Total Tangible Assets	74 279 000	34 237 000	39 957 000	41 611 000
Total Fiancial Fixed Assets	2 159 000	22 142 000	21 107 000	11 716 000
Total Fixed Assets	76 438 000	56 379 000	61 064 000	53 327 000
Stock	3 695 000	5 358 000	5 502 000	8 736 000
Total Investments	0	0	0	0
Cash, Bank	0	0	8 383 000	12 045 000
Total Current Assets	25 828 000	35 194 000	32 308 000	40 544 000
Total Assets	102 266 000	91 573 000	93 372 000	93 871 000
Total Equity	8 876 000	5 928 000	10 008 000	10 008 000
Short-Term Group Debt	19 015 000	0	0	0
Total Long-Term Debt	37 729 000	44 568 000	34 585 000	32 923 000
Creditors	13 559 000	10 256 000	3 567 000	4 121 000
Unpaid Taxes	3 775 000	3 692 000	5 155 000	4 579 000
Dividends	0	0	29 320 000	22 000 000
Other Current Debt	17 649 000	27 129 000	2 106 000	17 432 000
Total Current Debt	55 661 000	41 077 000	48 780 000	50 940 000
Total Equity and Debt	102 266 000	91 573 000	93 372 000	93 871 000

Financial indicators	2022	2021	2020	2019
Return on Equity	172,88 %	264,34 %	292,98 %	196,23 %
Debt-to-Equity Ratio	4,25	7,52	3,46	3,29
Operating Profit Margin	10,81 %	11,14 %	19,46 %	14,86 %
Current Ratio	0,46	0,86	0,66	0,8
Quick Ratio	0,5	0,99	0,75	0,96
Equity Ratio	0,09	0,06	0,11	0,11
Gross Profit Margin	38,52 %	37,69 %	43,75 %	39,48 %