ÅSVEIEN 5 AS

3475 SÆTRE

Finances

Share Ownership

Return on Equity

5,72 %

Current Ratio

8,62

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 172 000	1 338 000	1 363 000	1 054 000
Net Income	413 000	678 000	629 000	409 000
Total Assets	7 466 000	10 680 000	10 117 000	9 394 000
Total Equity	7 216 000	6 803 000	7 616 000	6 987 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 172 000	1 338 000	1 363 000	1 054 000
Expenditure	638 000	471 000	565 000	491 000
Operating Profit	534 000	868 000	798 000	563 000
Financial Income	0	0	2 000	2 000
Financial Costs	11 000	12 000	14 000	72 000
Financial Balance	−11 000	−12 000	−12 000	−70 000
Earnings Before Tax	523 000	855 000	786 000	493 000
Tax	110 000	178 000	157 000	84 000
Net Income	413 000	678 000	629 000	409 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 836 000	6 060 000	6 098 000	6 063 000
Total Current Assets	1 630 000	4 620 000	4 019 000	3 331 000
Total Assets	7 466 000	10 680 000	10 117 000	9 394 000
Total Retained Equity	416 000	3 000	816 000	187 000
Total Equity	7 216 000	6 803 000	7 616 000	6 987 000
Total Long-Term Debt	61 000	2 158 000	2 147 000	2 135 000
Total Current Debt	189 000	1 718 000	354 000	271 000
Total Equity and Debt	7 466 000	10 680 000	10 117 000	9 394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 000	1 235 000	1 250 000	811 000
Other Income	1 134 000	103 000	113 000	243 000
Revenue	1 172 000	1 338 000	1 363 000	1 054 000
Cost of Goods Sold	88 000	35 000	14 000	111 000
Salary Costs	0	0	0	0
Depreciation	224 000	223 000	195 000	164 000
Impairment	0	0	0	0
Expenditure	638 000	471 000	565 000	491 000
Operating Profit	534 000	868 000	798 000	563 000
Financial Income	0	0	2 000	2 000
Financial Costs	11 000	12 000	14 000	72 000
Financial Balance	−11 000	−12 000	−12 000	−70 000
Dividends	0	1 490 000	0	0
Net Income	413 000	678 000	629 000	409 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 829 000	6 033 000	6 069 000	6 018 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	27 000	28 000	44 000
Total Tangible Assets	5 836 000	6 060 000	6 098 000	6 063 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 836 000	6 060 000	6 098 000	6 063 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 490 000	4 528 000	3 949 000	3 162 000
Total Current Assets	1 630 000	4 620 000	4 019 000	3 331 000
Total Assets	7 466 000	10 680 000	10 117 000	9 394 000
Total Equity	7 216 000	6 803 000	7 616 000	6 987 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 000	2 158 000	2 147 000	2 135 000
Creditors	20 000	5 000	168 000	186 000
Unpaid Taxes	60 000	46 000	29 000	0
Dividends	0	1 490 000	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	189 000	1 718 000	354 000	271 000
Total Equity and Debt	7 466 000	10 680 000	10 117 000	9 394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,72 %	9,97 %	8,26 %	5,85 %
Debt-to-Equity Ratio	0,01	0,32	0,28	0,31
Operating Profit Margin	45,56 %	64,87 %	58,55 %	53,42 %
Current Ratio	8,62	2,69	11,35	12,29
Quick Ratio	8,62	2,69	11,35	12,29
Equity Ratio	0,97	0,64	0,75	0,74
Gross Profit Margin	92,49 %	97,38 %	98,97 %	89,47 %