IN-BIZ DEVELOPMENT AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

84,03 %

Current Ratio

3,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	836 000	0	0	0
Net Income	642 000	−16 000	−13 000	−10 000
Total Assets	1 044 000	123 000	139 000	151 000
Total Equity	764 000	123 000	138 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	836 000	0	0	0
Expenditure	72 000	16 000	14 000	11 000
Operating Profit	765 000	−16 000	−14 000	−11 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	766 000	−16 000	−13 000	−10 000
Tax	125 000	0	0	0
Net Income	642 000	−16 000	−13 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 044 000	123 000	139 000	151 000
Total Assets	1 044 000	123 000	139 000	151 000
Total Retained Equity	660 000	19 000	34 000	47 000
Total Equity	764 000	123 000	138 000	151 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	280 000	0	1 000	0
Total Equity and Debt	1 044 000	123 000	139 000	151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	836 000	0	0	0
Other Income	0	0	0	0
Revenue	836 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	16 000	14 000	11 000
Operating Profit	765 000	−16 000	−14 000	−11 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	642 000	−16 000	−13 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	518 000	112 000	128 000	140 000
Total Current Assets	1 044 000	123 000	139 000	151 000
Total Assets	1 044 000	123 000	139 000	151 000
Total Equity	764 000	123 000	138 000	151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	0	1 000	0
Unpaid Taxes	143 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	280 000	0	1 000	0
Total Equity and Debt	1 044 000	123 000	139 000	151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,03 %	−13,01 %	−9,42 %	−6,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,51 %	-	-	-
Current Ratio	3,73	-	139	-
Quick Ratio	3,73	-	139	-
Equity Ratio	0,73	1	0,99	1
Gross Profit Margin	100 %	-	-	-