EIERSEKSJONSSAMEIET LUNDTUNET

7650 VERDAL

Finances

Share Ownership

Return on Equity

−133,8 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2018	2017
Revenue	432 000	363 000	135 000	128 000
Net Income	−95 000	−7 000	35 000	46 000
Total Assets	146 000	256 000	258 000	219 000
Total Equity	71 000	166 000	201 000	165 000

Income (NOK)	2022	2021	2018	2017
Revenue	432 000	363 000	135 000	128 000
Expenditure	527 000	370 000	100 000	83 000
Operating Profit	−95 000	−8 000	35 000	46 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	0
Earnings Before Tax	−95 000	−7 000	36 000	46 000
Tax	0	0	0	0
Net Income	−95 000	−7 000	35 000	46 000

Balance (NOK)	2022	2021	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	146 000	256 000	258 000	219 000
Total Assets	146 000	256 000	258 000	219 000
Total Retained Equity	71 000	166 000	201 000	165 000
Total Equity	71 000	166 000	201 000	165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	75 000	90 000	57 000	54 000
Total Equity and Debt	146 000	256 000	258 000	219 000

Cash flow (NOK)	2022	2021	2018	2017
Sales Income	411 000	363 000	135 000	128 000
Other Income	21 000	0	0	0
Revenue	432 000	363 000	135 000	128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	30 000	16 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	527 000	370 000	100 000	83 000
Operating Profit	−95 000	−8 000	35 000	46 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−95 000	−7 000	35 000	46 000

Balance details (NOK)	2022	2021	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	198 000	205 000	169 000
Total Current Assets	146 000	256 000	258 000	219 000
Total Assets	146 000	256 000	258 000	219 000
Total Equity	71 000	166 000	201 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	71 000	89 000	55 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	1 000	2 000	2 000
Total Current Debt	75 000	90 000	57 000	54 000
Total Equity and Debt	146 000	256 000	258 000	219 000

Financial indicators	2022	2021	2018	2017
Return on Equity	−133,8 %	−4,22 %	17,41 %	27,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,99 %	−2,2 %	25,93 %	35,94 %
Current Ratio	1,95	2,84	4,53	4,06
Quick Ratio	1,95	2,84	4,53	4,06
Equity Ratio	0,49	0,65	0,78	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %