STIFTELSEN FROSTFONDET

7038 TRONDHEIM

Finances

Return on Equity

59,16 %

Current Ratio

2,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 617 000	868 000	759 000	914 000
Total Assets	15 568 000	12 798 000	12 679 000	12 795 000
Total Equity	12 876 000	12 484 000	12 253 000	12 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	80 000	12 000	78 000
Operating Profit	−15 000	−80 000	−12 000	−78 000
Financial Income	7 635 000	950 000	771 000	992 000
Financial Costs	2 000	2 000	0	0
Financial Balance	7 633 000	948 000	771 000	992 000
Earnings Before Tax	7 617 000	868 000	759 000	914 000
Tax	0	0	0	0
Net Income	7 617 000	868 000	759 000	914 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 708 000	9 708 000	9 708 000	9 708 000
Total Current Assets	5 860 000	3 091 000	2 972 000	3 088 000
Total Assets	15 568 000	12 798 000	12 679 000	12 795 000
Total Retained Equity	1 199 000	916 000	12 253 000	12 661 000
Total Equity	12 876 000	12 484 000	12 253 000	12 661 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 692 000	314 000	426 000	134 000
Total Equity and Debt	15 568 000	12 798 000	12 679 000	12 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	80 000	12 000	78 000
Operating Profit	−15 000	−80 000	−12 000	−78 000
Financial Income	7 635 000	950 000	771 000	992 000
Financial Costs	2 000	2 000	0	0
Financial Balance	7 633 000	948 000	771 000	992 000
Dividends	0	0	0	0
Net Income	7 617 000	868 000	759 000	914 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 708 000	9 708 000	9 708 000	9 708 000
Total Fixed Assets	9 708 000	9 708 000	9 708 000	9 708 000
Stock	0	0	0	0
Total Investments	3 824 000	2 503 000	2 309 000	2 886 000
Cash, Bank	2 036 000	588 000	662 000	202 000
Total Current Assets	5 860 000	3 091 000	2 972 000	3 088 000
Total Assets	15 568 000	12 798 000	12 679 000	12 795 000
Total Equity	12 876 000	12 484 000	12 253 000	12 661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	68 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 692 000	246 000	0	134 000
Total Current Debt	2 692 000	314 000	426 000	134 000
Total Equity and Debt	15 568 000	12 798 000	12 679 000	12 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,16 %	6,95 %	6,19 %	7,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,18	9,84	6,98	23,04
Quick Ratio	2,18	9,84	6,98	23,04
Equity Ratio	0,83	0,98	0,97	0,99
Gross Profit Margin	-	-	-	-