EINARSEN EIGEDOM GRANDEN AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

40,52 %

Current Ratio

3,8

Debt-to-Equity Ratio

4,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 605 000	2 711 000	2 653 000	2 572 000
Net Income	1 189 000	1 177 000	1 168 000	989 000
Total Assets	16 636 000	15 562 000	15 540 000	15 805 000
Total Equity	2 934 000	2 804 000	2 407 000	2 303 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 605 000	2 711 000	2 653 000	2 572 000
Expenditure	568 000	750 000	697 000	776 000
Operating Profit	2 038 000	1 961 000	1 957 000	1 795 000
Financial Income	38 000	7 000	12 000	28 000
Financial Costs	552 000	459 000	471 000	556 000
Financial Balance	−514 000	−452 000	−459 000	−528 000
Earnings Before Tax	1 524 000	1 509 000	1 497 000	1 268 000
Tax	335 000	332 000	329 000	279 000
Net Income	1 189 000	1 177 000	1 168 000	989 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 876 000	11 244 000	11 705 000	11 890 000
Total Current Assets	5 760 000	4 318 000	3 835 000	3 914 000
Total Assets	16 636 000	15 562 000	15 540 000	15 805 000
Total Retained Equity	1 130 000	1 001 000	604 000	500 000
Total Equity	2 934 000	2 804 000	2 407 000	2 303 000
Total Long-Term Debt	12 185 000	12 589 000	13 029 000	13 421 000
Total Current Debt	1 517 000	169 000	104 000	80 000
Total Equity and Debt	16 636 000	15 562 000	15 540 000	15 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 605 000	2 711 000	2 653 000	2 572 000
Revenue	2 605 000	2 711 000	2 653 000	2 572 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	332 000	442 000	433 000	401 000
Impairment	0	0	0	0
Expenditure	568 000	750 000	697 000	776 000
Operating Profit	2 038 000	1 961 000	1 957 000	1 795 000
Financial Income	38 000	7 000	12 000	28 000
Financial Costs	552 000	459 000	471 000	556 000
Financial Balance	−514 000	−452 000	−459 000	−528 000
Dividends	0	0	0	0
Net Income	1 189 000	1 177 000	1 168 000	989 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	106 000	143 000	161 000	190 000
Real Eastate	10 757 000	11 081 000	11 474 000	11 595 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	21 000	70 000	105 000
Total Tangible Assets	10 770 000	11 102 000	11 544 000	11 700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 876 000	11 244 000	11 705 000	11 890 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 836 000	1 806 000	1 826 000	1 767 000
Total Current Assets	5 760 000	4 318 000	3 835 000	3 914 000
Total Assets	16 636 000	15 562 000	15 540 000	15 805 000
Total Equity	2 934 000	2 804 000	2 407 000	2 303 000
Short-Term Group Debt	1 358 000	0	0	0
Total Long-Term Debt	12 185 000	12 589 000	13 029 000	13 421 000
Creditors	98 000	58 000	44 000	56 000
Unpaid Taxes	29 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	17 000	60 000	25 000
Total Current Debt	1 517 000	169 000	104 000	80 000
Total Equity and Debt	16 636 000	15 562 000	15 540 000	15 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,52 %	41,98 %	48,53 %	42,94 %
Debt-to-Equity Ratio	4,15	4,49	5,41	5,83
Operating Profit Margin	78,23 %	72,33 %	73,77 %	69,79 %
Current Ratio	3,8	25,55	36,88	48,93
Quick Ratio	3,8	25,55	36,88	48,93
Equity Ratio	0,18	0,18	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %