HAUGANS LOTTERI AS

2318 HAMAR

Finances

Return on Equity

14,3 %

Current Ratio

19,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	260 000	28 000	0	0
Net Income	275 000	26 000	742 000	2 000
Total Assets	1 991 000	1 657 000	1 627 000	881 000
Total Equity	1 923 000	1 648 000	1 622 000	880 000

Income (NOK)	2022	2021	2020	2019
Revenue	260 000	28 000	0	0
Expenditure	3 000	4 000	0	0
Operating Profit	257 000	24 000	0	0
Financial Income	24 000	2 000	747 000	2 000
Financial Costs	0	0	0	0
Financial Balance	24 000	2 000	747 000	2 000
Earnings Before Tax	281 000	26 000	747 000	2 000
Tax	6 000	0	5 000	0
Net Income	275 000	26 000	742 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	686 000	686 000	686 000	686 000
Total Current Assets	1 305 000	971 000	941 000	194 000
Total Assets	1 991 000	1 657 000	1 627 000	881 000
Total Retained Equity	1 426 000	1 150 000	1 124 000	383 000
Total Equity	1 923 000	1 648 000	1 622 000	880 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	9 000	5 000	0
Total Equity and Debt	1 991 000	1 657 000	1 627 000	881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	260 000	28 000	0	0
Revenue	260 000	28 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	4 000	0	0
Operating Profit	257 000	24 000	0	0
Financial Income	24 000	2 000	747 000	2 000
Financial Costs	0	0	0	0
Financial Balance	24 000	2 000	747 000	2 000
Dividends	0	0	0	0
Net Income	275 000	26 000	742 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	686 000	686 000	686 000	686 000
Total Fixed Assets	686 000	686 000	686 000	686 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 305 000	971 000	941 000	194 000
Total Current Assets	1 305 000	971 000	941 000	194 000
Total Assets	1 991 000	1 657 000	1 627 000	881 000
Total Equity	1 923 000	1 648 000	1 622 000	880 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	9 000	0	0
Total Current Debt	68 000	9 000	5 000	0
Total Equity and Debt	1 991 000	1 657 000	1 627 000	881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,3 %	1,58 %	45,75 %	0,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,85 %	85,71 %	-	-
Current Ratio	19,19	107,89	188,2	-
Quick Ratio	19,19	107,89	188,2	-
Equity Ratio	0,97	0,99	1	1
Gross Profit Margin	100 %	100 %	-	-