SANDBECKSTIFTELSEN

Share Ownership

Return on Equity

0,24 %

Current Ratio

54,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	20 000	3 000	3 000
Net Income	3 000	19 000	4 000	2 000
Total Assets	1 263 000	1 261 000	1 255 000	1 249 000
Total Equity	1 260 000	1 257 000	1 238 000	1 234 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	20 000	3 000	3 000
Expenditure	0	1 000	0	1 000
Operating Profit	2 000	19 000	3 000	1 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	3 000	19 000	4 000	2 000
Tax	0	0	0	0
Net Income	3 000	19 000	4 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Total Current Assets	163 000	161 000	155 000	149 000
Total Assets	1 263 000	1 261 000	1 255 000	1 249 000
Total Retained Equity	60 000	57 000	38 000	34 000
Total Equity	1 260 000	1 257 000	1 238 000	1 234 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	18 000	14 000
Total Equity and Debt	1 263 000	1 261 000	1 255 000	1 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	3 000	3 000	3 000
Other Income	0	17 000	0	0
Revenue	2 000	20 000	3 000	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	1 000	0	1 000
Operating Profit	2 000	19 000	3 000	1 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	3 000	19 000	4 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	100 000	100 000	100 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000 000	1 000 000	1 000 000	1 000 000
Total Tangible Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Stock	62 000	62 000	62 000	62 000
Total Investments	0	0	0	0
Cash, Bank	99 000	94 000	89 000	81 000
Total Current Assets	163 000	161 000	155 000	149 000
Total Assets	1 263 000	1 261 000	1 255 000	1 249 000
Total Equity	1 260 000	1 257 000	1 238 000	1 234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	18 000	14 000
Total Current Debt	3 000	3 000	18 000	14 000
Total Equity and Debt	1 263 000	1 261 000	1 255 000	1 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,24 %	1,51 %	0,32 %	0,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	95 %	100 %	33,33 %
Current Ratio	54,33	53,67	8,61	10,64
Quick Ratio	−2,76	−2,73	−3,52	−3,1
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %