EUROINVEST AS

1452 NESODDTANGEN

Finances

Return on Equity

−2,81 %

Current Ratio

1 716,25

Debt-to-Equity Ratio

4,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−43 000	−114 000	−72 000	−26 000
Total Assets	8 061 000	7 945 000	7 686 000	7 508 000
Total Equity	1 530 000	1 573 000	1 574 000	1 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	59 000	50 000	26 000
Operating Profit	−43 000	−59 000	−50 000	−26 000
Financial Income	0	0	5 000	2 000
Financial Costs	0	87 000	28 000	1 000
Financial Balance	0	−87 000	−23 000	1 000
Earnings Before Tax	−43 000	−145 000	−72 000	−26 000
Tax	0	−32 000	0	0
Net Income	−43 000	−114 000	−72 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 197 000	1 301 000	1 301 000	1 301 000
Total Current Assets	6 865 000	6 644 000	6 385 000	6 207 000
Total Assets	8 061 000	7 945 000	7 686 000	7 508 000
Total Retained Equity	1 030 000	1 073 000	1 074 000	1 146 000
Total Equity	1 530 000	1 573 000	1 574 000	1 646 000
Total Long-Term Debt	6 527 000	6 371 000	6 088 000	5 821 000
Total Current Debt	4 000	1 000	24 000	41 000
Total Equity and Debt	8 061 000	7 945 000	7 686 000	7 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	−10 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	59 000	50 000	26 000
Operating Profit	−43 000	−59 000	−50 000	−26 000
Financial Income	0	0	5 000	2 000
Financial Costs	0	87 000	28 000	1 000
Financial Balance	0	−87 000	−23 000	1 000
Dividends	0	0	0	0
Net Income	−43 000	−114 000	−72 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 197 000	1 301 000	1 301 000	1 301 000
Total Fixed Assets	1 197 000	1 301 000	1 301 000	1 301 000
Stock	6 854 000	6 489 000	6 325 000	6 198 000
Total Investments	5 000	6 000	6 000	1 000
Cash, Bank	5 000	4 000	54 000	8 000
Total Current Assets	6 865 000	6 644 000	6 385 000	6 207 000
Total Assets	8 061 000	7 945 000	7 686 000	7 508 000
Total Equity	1 530 000	1 573 000	1 574 000	1 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 527 000	6 371 000	6 088 000	5 821 000
Creditors	4 000	0	7 000	41 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	18 000	0
Total Current Debt	4 000	1 000	24 000	41 000
Total Equity and Debt	8 061 000	7 945 000	7 686 000	7 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,81 %	−7,25 %	−4,57 %	−1,58 %
Debt-to-Equity Ratio	4,27	4,05	3,87	3,54
Operating Profit Margin	-	-	-	-
Current Ratio	1 716,25	6 644	266,04	151,39
Quick Ratio	−1	−1,02	−1,01	−1,01
Equity Ratio	0,19	0,2	0,2	0,22
Gross Profit Margin	-	-	-	-