company

SAMEIET ULSETLUNDEN

5004 BERGEN

Finances

Share Ownership

Return on Equity

26,31 %

Current Ratio

2,86

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 944 000	7 152 000	1 458 000	1 283 000
Net Income	362 000	5 956 000	−6 708 000	152 000
Total Assets	2 114 000	1 199 000	48 000	1 948 000
Total Equity	1 376 000	1 014 000	−4 943 000	1 766 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 944 000	7 152 000	1 458 000	1 283 000
Expenditure	1 590 000	1 113 000	8 136 000	1 144 000
Operating Profit	355 000	6 039 000	−6 678 000	138 000
Financial Income	8 000	1 000	13 000	14 000
Financial Costs	8 000	−83 000	−30 000	14 000
Financial Balance	0	84 000	43 000	0
Earnings Before Tax	362 000	5 956 000	−6 708 000	152 000
Tax	0	0	0	0
Net Income	362 000	5 956 000	−6 708 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 114 000	1 199 000	48 000	1 948 000
Total Assets	2 114 000	1 199 000	48 000	1 948 000
Total Retained Equity	1 376 000	1 014 000	−4 943 000	1 766 000
Total Equity	1 376 000	1 014 000	−4 943 000	1 766 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	738 000	185 000	4 990 000	182 000
Total Equity and Debt	2 114 000	1 199 000	48 000	1 948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 944 000	7 152 000	1 458 000	1 283 000
Revenue	1 944 000	7 152 000	1 458 000	1 283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	97 000	86 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 590 000	1 113 000	8 136 000	1 144 000
Operating Profit	355 000	6 039 000	−6 678 000	138 000
Financial Income	8 000	1 000	13 000	14 000
Financial Costs	8 000	−83 000	−30 000	14 000
Financial Balance	0	84 000	43 000	0
Dividends	0	0	0	0
Net Income	362 000	5 956 000	−6 708 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 067 000	698 000	0	1 903 000
Total Current Assets	2 114 000	1 199 000	48 000	1 948 000
Total Assets	2 114 000	1 199 000	48 000	1 948 000
Total Equity	1 376 000	1 014 000	−4 943 000	1 766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	708 000	132 000	572 000	144 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	54 000	89 000	38 000
Total Current Debt	738 000	185 000	4 990 000	182 000
Total Equity and Debt	2 114 000	1 199 000	48 000	1 948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,31 %	587,38 %	135,71 %	8,61 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	18,26 %	84,44 %	−458,02 %	10,76 %
Current Ratio	2,86	6,48	0,01	10,7
Quick Ratio	2,86	6,48	0,01	10,7
Equity Ratio	0,65	0,85	−102,98	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English