FJELDHEIM EIENDOM AS

3516 HØNEFOSS

Finances

Share Ownership

Return on Equity

4,67 %

Current Ratio

6,11

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	969 000	810 000	724 000	3 183 000
Net Income	191 000	274 000	303 000	1 848 000
Total Assets	4 740 000	4 603 000	4 346 000	4 785 000
Total Equity	4 091 000	3 900 000	3 626 000	3 923 000

Income (NOK)	2022	2021	2020	2019
Revenue	969 000	810 000	724 000	3 183 000
Expenditure	490 000	460 000	335 000	665 000
Operating Profit	480 000	350 000	389 000	2 518 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	1 000	152 000
Financial Balance	1 000	0	0	−149 000
Earnings Before Tax	481 000	350 000	389 000	2 369 000
Tax	290 000	77 000	86 000	521 000
Net Income	191 000	274 000	303 000	1 848 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 256 000	3 489 000	3 166 000	3 016 000
Total Current Assets	1 484 000	1 114 000	1 180 000	1 769 000
Total Assets	4 740 000	4 603 000	4 346 000	4 785 000
Total Retained Equity	3 851 000	3 660 000	3 386 000	3 683 000
Total Equity	4 091 000	3 900 000	3 626 000	3 923 000
Total Long-Term Debt	407 000	287 000	348 000	430 000
Total Current Debt	243 000	416 000	372 000	432 000
Total Equity and Debt	4 740 000	4 603 000	4 346 000	4 785 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	969 000	0	0	0
Other Income	0	810 000	724 000	3 183 000
Revenue	969 000	810 000	724 000	3 183 000
Cost of Goods Sold	0	47 000	0	0
Salary Costs	0	0	0	0
Depreciation	234 000	157 000	159 000	247 000
Impairment	0	0	0	0
Expenditure	490 000	460 000	335 000	665 000
Operating Profit	480 000	350 000	389 000	2 518 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	1 000	152 000
Financial Balance	1 000	0	0	−149 000
Dividends	0	0	0	0
Net Income	191 000	274 000	303 000	1 848 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 256 000	3 489 000	3 166 000	2 997 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	19 000
Total Tangible Assets	3 256 000	3 489 000	3 166 000	3 016 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 256 000	3 489 000	3 166 000	3 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 408 000	905 000	1 142 000	1 590 000
Total Current Assets	1 484 000	1 114 000	1 180 000	1 769 000
Total Assets	4 740 000	4 603 000	4 346 000	4 785 000
Total Equity	4 091 000	3 900 000	3 626 000	3 923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	407 000	287 000	348 000	430 000
Creditors	0	278 000	198 000	243 000
Unpaid Taxes	48 000	0	0	11 000
Dividends	0	0	0	0
Other Current Debt	24 000	1 000	6 000	31 000
Total Current Debt	243 000	416 000	372 000	432 000
Total Equity and Debt	4 740 000	4 603 000	4 346 000	4 785 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,67 %	7,03 %	8,36 %	47,11 %
Debt-to-Equity Ratio	0,1	0,07	0,1	0,11
Operating Profit Margin	49,54 %	43,21 %	53,73 %	79,11 %
Current Ratio	6,11	2,68	3,17	4,09
Quick Ratio	6,11	2,68	3,17	4,09
Equity Ratio	0,86	0,85	0,83	0,82
Gross Profit Margin	100 %	94,2 %	100 %	100 %