SELVAAG BOLIG ROGALAND AS

0380 OSLO

Finances

Return on Equity

0,04 %

Current Ratio

3,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 778 000	2 678 000	3 819 000	5 001 000
Net Income	95 000	−3 206 000	29 414 000	−5 259 000
Total Assets	264 801 000	265 843 000	265 615 000	258 875 000
Total Equity	263 519 000	263 491 000	263 363 000	228 346 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 778 000	2 678 000	3 819 000	5 001 000
Expenditure	5 258 000	8 532 000	11 789 000	10 647 000
Operating Profit	−2 480 000	−5 855 000	−7 971 000	−5 648 000
Financial Income	2 611 000	1 750 000	35 968 000	231 000
Financial Costs	7 000	2 000	2 000	1 326 000
Financial Balance	2 604 000	1 748 000	35 966 000	−1 095 000
Earnings Before Tax	124 000	−4 107 000	27 996 000	−6 742 000
Tax	30 000	−901 000	−1 418 000	−1 483 000
Net Income	95 000	−3 206 000	29 414 000	−5 259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	260 771 000	257 878 000	254 473 000	248 028 000
Total Current Assets	4 030 000	7 966 000	11 142 000	10 846 000
Total Assets	264 801 000	265 843 000	265 615 000	258 875 000
Total Retained Equity	69 304 000	69 277 000	72 483 000	43 069 000
Total Equity	263 519 000	263 491 000	263 363 000	228 346 000
Total Long-Term Debt	92 000	81 000	41 000	28 399 000
Total Current Debt	1 191 000	2 272 000	2 211 000	2 130 000
Total Equity and Debt	264 801 000	265 843 000	265 615 000	258 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 778 000	2 678 000	3 819 000	5 001 000
Other Income	0	0	0	0
Revenue	2 778 000	2 678 000	3 819 000	5 001 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	3 472 000	5 236 000	8 034 000	7 953 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 258 000	8 532 000	11 789 000	10 647 000
Operating Profit	−2 480 000	−5 855 000	−7 971 000	−5 648 000
Financial Income	2 611 000	1 750 000	35 968 000	231 000
Financial Costs	7 000	2 000	2 000	1 326 000
Financial Balance	2 604 000	1 748 000	35 966 000	−1 095 000
Dividends	0	0	0	0
Net Income	95 000	−3 206 000	29 414 000	−5 259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	300 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	260 771 000	257 878 000	254 473 000	247 728 000
Total Fixed Assets	260 771 000	257 878 000	254 473 000	248 028 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 730 000	3 403 000	3 495 000	3 373 000
Total Current Assets	4 030 000	7 966 000	11 142 000	10 846 000
Total Assets	264 801 000	265 843 000	265 615 000	258 875 000
Total Equity	263 519 000	263 491 000	263 363 000	228 346 000
Short-Term Group Debt	86 000	0	0	160 000
Total Long-Term Debt	92 000	81 000	41 000	28 399 000
Creditors	145 000	312 000	136 000	293 000
Unpaid Taxes	405 000	415 000	822 000	890 000
Dividends	0	0	0	0
Other Current Debt	554 000	1 544 000	1 253 000	608 000
Total Current Debt	1 191 000	2 272 000	2 211 000	2 130 000
Total Equity and Debt	264 801 000	265 843 000	265 615 000	258 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,04 %	−1,22 %	11,17 %	−2,3 %
Debt-to-Equity Ratio	0	0	0	0,12
Operating Profit Margin	−89,27 %	−218,63 %	−208,72 %	−112,94 %
Current Ratio	3,38	3,51	5,04	5,09
Quick Ratio	3,38	3,51	5,04	5,09
Equity Ratio	1	0,99	0,99	0,88
Gross Profit Margin	100 %	100 %	100 %	99,96 %