LEV VEL EIENDOM AS

7507 STJØRDAL

Finances

Share Ownership

Return on Equity

26,51 %

Current Ratio

6,67

Debt-to-Equity Ratio

4,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	289 000	268 000	258 000	275 000
Net Income	114 000	71 000	88 000	65 000
Total Assets	2 598 000	2 589 000	2 610 000	2 650 000
Total Equity	430 000	316 000	244 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	289 000	268 000	258 000	275 000
Expenditure	76 000	102 000	72 000	90 000
Operating Profit	213 000	166 000	186 000	185 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	116 000	98 000	104 000	104 000
Financial Balance	−113 000	−98 000	−103 000	−102 000
Earnings Before Tax	99 000	67 000	83 000	83 000
Tax	−15 000	−4 000	−5 000	18 000
Net Income	114 000	71 000	88 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 438 000	2 438 000	2 438 000	2 438 000
Total Current Assets	160 000	152 000	173 000	213 000
Total Assets	2 598 000	2 589 000	2 610 000	2 650 000
Total Retained Equity	328 000	214 000	142 000	55 000
Total Equity	430 000	316 000	244 000	157 000
Total Long-Term Debt	2 144 000	2 232 000	2 327 000	2 422 000
Total Current Debt	24 000	41 000	39 000	72 000
Total Equity and Debt	2 598 000	2 589 000	2 610 000	2 650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	153 000	258 000	275 000
Other Income	263 000	115 000	0	0
Revenue	289 000	268 000	258 000	275 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	102 000	72 000	90 000
Operating Profit	213 000	166 000	186 000	185 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	116 000	98 000	104 000	104 000
Financial Balance	−113 000	−98 000	−103 000	−102 000
Dividends	0	0	0	0
Net Income	114 000	71 000	88 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 438 000	2 438 000	2 438 000	2 438 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 438 000	2 438 000	2 438 000	2 438 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 438 000	2 438 000	2 438 000	2 438 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	152 000	173 000	213 000
Total Current Assets	160 000	152 000	173 000	213 000
Total Assets	2 598 000	2 589 000	2 610 000	2 650 000
Total Equity	430 000	316 000	244 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 144 000	2 232 000	2 327 000	2 422 000
Creditors	5 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	21 000	21 000	24 000
Total Current Debt	24 000	41 000	39 000	72 000
Total Equity and Debt	2 598 000	2 589 000	2 610 000	2 650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,51 %	22,47 %	36,07 %	41,4 %
Debt-to-Equity Ratio	4,99	7,06	9,54	15,43
Operating Profit Margin	73,7 %	61,94 %	72,09 %	67,27 %
Current Ratio	6,67	3,71	4,44	2,96
Quick Ratio	6,67	3,71	4,44	2,96
Equity Ratio	0,17	0,12	0,09	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %