EVENESLAGRENE AS

8534 LILAND

Finances

Share Ownership

Return on Equity

29,29 %

Current Ratio

2,1

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 377 000	757 000	716 000	649 000
Net Income	469 000	250 000	0	−34 000
Total Assets	3 658 000	3 446 000	3 248 000	3 053 000
Total Equity	1 601 000	1 231 000	1 081 000	1 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 377 000	757 000	716 000	649 000
Expenditure	756 000	384 000	677 000	672 000
Operating Profit	620 000	373 000	39 000	−23 000
Financial Income	0	0	4 000	7 000
Financial Costs	37 000	39 000	43 000	23 000
Financial Balance	−37 000	−39 000	−39 000	−16 000
Earnings Before Tax	584 000	334 000	0	−39 000
Tax	115 000	84 000	0	−6 000
Net Income	469 000	250 000	0	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	994 000	2 591 000	2 180 000	2 313 000
Total Current Assets	2 665 000	855 000	1 069 000	740 000
Total Assets	3 658 000	3 446 000	3 248 000	3 053 000
Total Retained Equity	701 000	331 000	181 000	257 000
Total Equity	1 601 000	1 231 000	1 081 000	1 157 000
Total Long-Term Debt	790 000	799 000	885 000	967 000
Total Current Debt	1 267 000	1 416 000	1 282 000	929 000
Total Equity and Debt	3 658 000	3 446 000	3 248 000	3 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	805 000	757 000	716 000	649 000
Other Income	572 000	0	0	0
Revenue	1 377 000	757 000	716 000	649 000
Cost of Goods Sold	362 000	11 000	295 000	195 000
Salary Costs	0	0	0	0
Depreciation	120 000	132 000	133 000	98 000
Impairment	0	0	0	0
Expenditure	756 000	384 000	677 000	672 000
Operating Profit	620 000	373 000	39 000	−23 000
Financial Income	0	0	4 000	7 000
Financial Costs	37 000	39 000	43 000	23 000
Financial Balance	−37 000	−39 000	−39 000	−16 000
Dividends	100 000	100 000	75 000	75 000
Net Income	469 000	250 000	0	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	974 000	2 559 000	2 122 000	2 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	33 000	58 000	84 000
Total Tangible Assets	994 000	2 591 000	2 180 000	2 313 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	994 000	2 591 000	2 180 000	2 313 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	72 000	652 000	252 000
Total Current Assets	2 665 000	855 000	1 069 000	740 000
Total Assets	3 658 000	3 446 000	3 248 000	3 053 000
Total Equity	1 601 000	1 231 000	1 081 000	1 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	790 000	799 000	885 000	967 000
Creditors	497 000	554 000	225 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	100 000	100 000	75 000	75 000
Other Current Debt	637 000	677 000	907 000	788 000
Total Current Debt	1 267 000	1 416 000	1 282 000	929 000
Total Equity and Debt	3 658 000	3 446 000	3 248 000	3 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,29 %	20,31 %	0 %	−2,94 %
Debt-to-Equity Ratio	0,49	0,65	0,82	0,84
Operating Profit Margin	45,03 %	49,27 %	5,45 %	−3,54 %
Current Ratio	2,1	0,6	0,83	0,8
Quick Ratio	2,1	0,6	0,83	0,8
Equity Ratio	0,44	0,36	0,33	0,38
Gross Profit Margin	73,71 %	98,55 %	58,8 %	69,95 %