VESTNES HANDELSBYGG AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

19,87 %

Current Ratio

0,54

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 119 000	2 065 000	2 039 000	2 011 000
Net Income	1 246 000	1 250 000	1 159 000	1 187 000
Total Assets	10 211 000	11 983 000	11 663 000	11 428 000
Total Equity	6 271 000	6 270 000	6 257 000	6 229 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 119 000	2 065 000	2 039 000	2 011 000
Expenditure	418 000	396 000	434 000	395 000
Operating Profit	1 701 000	1 668 000	1 604 000	1 615 000
Financial Income	0	0	0	0
Financial Costs	103 000	66 000	118 000	93 000
Financial Balance	−103 000	−66 000	−118 000	−93 000
Earnings Before Tax	1 598 000	1 603 000	1 486 000	1 522 000
Tax	352 000	353 000	327 000	335 000
Net Income	1 246 000	1 250 000	1 159 000	1 187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 296 000	9 521 000	9 747 000	9 972 000
Total Current Assets	915 000	2 462 000	1 916 000	1 456 000
Total Assets	10 211 000	11 983 000	11 663 000	11 428 000
Total Retained Equity	1 680 000	1 679 000	1 665 000	1 637 000
Total Equity	6 271 000	6 270 000	6 257 000	6 229 000
Total Long-Term Debt	2 249 000	4 040 000	3 867 000	3 639 000
Total Current Debt	1 691 000	1 673 000	1 539 000	1 561 000
Total Equity and Debt	10 211 000	11 983 000	11 663 000	11 428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 119 000	2 065 000	2 039 000	2 011 000
Other Income	0	0	0	0
Revenue	2 119 000	2 065 000	2 039 000	2 011 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	225 000	225 000	225 000	225 000
Impairment	0	0	0	0
Expenditure	418 000	396 000	434 000	395 000
Operating Profit	1 701 000	1 668 000	1 604 000	1 615 000
Financial Income	0	0	0	0
Financial Costs	103 000	66 000	118 000	93 000
Financial Balance	−103 000	−66 000	−118 000	−93 000
Dividends	0	0	0	0
Net Income	1 246 000	1 250 000	1 159 000	1 187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 296 000	9 521 000	9 747 000	9 972 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 296 000	9 521 000	9 747 000	9 972 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 296 000	9 521 000	9 747 000	9 972 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	915 000	2 462 000	1 916 000	1 456 000
Total Assets	10 211 000	11 983 000	11 663 000	11 428 000
Total Equity	6 271 000	6 270 000	6 257 000	6 229 000
Short-Term Group Debt	1 682 000	1 665 000	1 530 000	1 545 000
Total Long-Term Debt	2 249 000	4 040 000	3 867 000	3 639 000
Creditors	0	0	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	13 000
Total Current Debt	1 691 000	1 673 000	1 539 000	1 561 000
Total Equity and Debt	10 211 000	11 983 000	11 663 000	11 428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,87 %	19,94 %	18,52 %	19,06 %
Debt-to-Equity Ratio	0,36	0,64	0,62	0,58
Operating Profit Margin	80,27 %	80,77 %	78,67 %	80,31 %
Current Ratio	0,54	1,47	1,24	0,93
Quick Ratio	0,54	1,47	1,24	0,93
Equity Ratio	0,61	0,52	0,54	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %