UNION PARKERING AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

2,05 %

Current Ratio

2,14

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 312 000	8 605 000	8 324 000	8 556 000
Net Income	2 119 000	1 950 000	1 936 000	1 954 000
Total Assets	125 146 000	126 399 000	128 713 000	130 345 000
Total Equity	103 347 000	78 254 000	104 060 000	104 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 312 000	8 605 000	8 324 000	8 556 000
Expenditure	9 264 000	6 561 000	6 287 000	6 535 000
Operating Profit	2 048 000	2 043 000	2 036 000	2 021 000
Financial Income	1 088 000	746 000	820 000	987 000
Financial Costs	419 000	289 000	374 000	503 000
Financial Balance	669 000	457 000	446 000	484 000
Earnings Before Tax	2 717 000	2 501 000	2 482 000	2 505 000
Tax	598 000	550 000	546 000	551 000
Net Income	2 119 000	1 950 000	1 936 000	1 954 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 951 000	120 436 000	93 802 000	97 340 000
Total Current Assets	8 196 000	5 963 000	34 912 000	33 006 000
Total Assets	125 146 000	126 399 000	128 713 000	130 345 000
Total Retained Equity	6 990 000	6 897 000	7 704 000	8 533 000
Total Equity	103 347 000	78 254 000	104 060 000	104 890 000
Total Long-Term Debt	17 974 000	43 948 000	20 175 000	21 409 000
Total Current Debt	3 826 000	4 197 000	4 478 000	4 047 000
Total Equity and Debt	125 146 000	126 399 000	128 713 000	130 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 312 000	8 605 000	8 324 000	8 556 000
Revenue	11 312 000	8 605 000	8 324 000	8 556 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 646 000	4 231 000	4 257 000	4 266 000
Impairment	0	0	0	0
Expenditure	9 264 000	6 561 000	6 287 000	6 535 000
Operating Profit	2 048 000	2 043 000	2 036 000	2 021 000
Financial Income	1 088 000	746 000	820 000	987 000
Financial Costs	419 000	289 000	374 000	503 000
Financial Balance	669 000	457 000	446 000	484 000
Dividends	0	0	0	0
Net Income	2 119 000	1 950 000	1 936 000	1 954 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	84 372 000	87 871 000	93 802 000	97 340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	84 372 000	87 871 000	93 802 000	97 340 000
Total Fiancial Fixed Assets	32 579 000	32 565 000	0	0
Total Fixed Assets	116 951 000	120 436 000	93 802 000	97 340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 814 000	3 548 000	1 495 000	5 115 000
Total Current Assets	8 196 000	5 963 000	34 912 000	33 006 000
Total Assets	125 146 000	126 399 000	128 713 000	130 345 000
Total Equity	103 347 000	78 254 000	104 060 000	104 890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 974 000	43 948 000	20 175 000	21 409 000
Creditors	549 000	363 000	686 000	315 000
Unpaid Taxes	417 000	0	0	239 000
Dividends	0	0	0	0
Other Current Debt	2 860 000	3 834 000	3 792 000	3 493 000
Total Current Debt	3 826 000	4 197 000	4 478 000	4 047 000
Total Equity and Debt	125 146 000	126 399 000	128 713 000	130 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,05 %	2,49 %	1,86 %	1,86 %
Debt-to-Equity Ratio	0,17	0,56	0,19	0,2
Operating Profit Margin	18,1 %	23,74 %	24,46 %	23,62 %
Current Ratio	2,14	1,42	7,8	8,16
Quick Ratio	2,14	1,42	7,8	8,16
Equity Ratio	0,83	0,62	0,81	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %