KRONSTADAASEN AS

5035 BERGEN

Finances

Share Ownership

Return on Equity

0,14 %

Current Ratio

17,75

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	660 000	513 000	905 000	504 000
Net Income	18 000	−39 000	134 000	316 000
Total Assets	24 909 000	24 614 000	23 804 000	16 668 000
Total Equity	13 063 000	13 044 000	13 084 000	332 000

Income (NOK)	2022	2021	2020	2019
Revenue	660 000	513 000	905 000	504 000
Expenditure	342 000	411 000	547 000	99 000
Operating Profit	318 000	102 000	358 000	405 000
Financial Income	0	0	0	0
Financial Costs	295 000	152 000	186 000	0
Financial Balance	−295 000	−152 000	−186 000	0
Earnings Before Tax	23 000	−50 000	172 000	405 000
Tax	5 000	−11 000	38 000	89 000
Net Income	18 000	−39 000	134 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 507 000	20 400 000	20 296 000	9 385 000
Total Current Assets	4 402 000	4 214 000	3 508 000	7 283 000
Total Assets	24 909 000	24 614 000	23 804 000	16 668 000
Total Retained Equity	113 000	95 000	134 000	0
Total Equity	13 063 000	13 044 000	13 084 000	332 000
Total Long-Term Debt	11 598 000	10 636 000	10 544 000	16 038 000
Total Current Debt	248 000	933 000	177 000	298 000
Total Equity and Debt	24 909 000	24 614 000	23 804 000	16 668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	867 000	484 000
Other Income	660 000	513 000	38 000	20 000
Revenue	660 000	513 000	905 000	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	342 000	411 000	547 000	99 000
Operating Profit	318 000	102 000	358 000	405 000
Financial Income	0	0	0	0
Financial Costs	295 000	152 000	186 000	0
Financial Balance	−295 000	−152 000	−186 000	0
Dividends	0	0	0	0
Net Income	18 000	−39 000	134 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 507 000	20 400 000	20 296 000	9 385 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 507 000	20 400 000	20 296 000	9 385 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 507 000	20 400 000	20 296 000	9 385 000
Stock	2 476 000	1 996 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 725 000	2 054 000	3 501 000	7 200 000
Total Current Assets	4 402 000	4 214 000	3 508 000	7 283 000
Total Assets	24 909 000	24 614 000	23 804 000	16 668 000
Total Equity	13 063 000	13 044 000	13 084 000	332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 598 000	10 636 000	10 544 000	16 038 000
Creditors	0	132 000	62 000	218 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	248 000	801 000	115 000	80 000
Total Current Debt	248 000	933 000	177 000	298 000
Total Equity and Debt	24 909 000	24 614 000	23 804 000	16 668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,14 %	−0,3 %	1,02 %	95,18 %
Debt-to-Equity Ratio	0,89	0,82	0,81	48,31
Operating Profit Margin	48,18 %	19,88 %	39,56 %	80,36 %
Current Ratio	17,75	4,52	19,82	24,44
Quick Ratio	−1,98	−3,96	19,82	24,44
Equity Ratio	0,52	0,53	0,55	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %