JOHTOR EIENDOM AS

4325 SANDNES

Finances

Share Ownership

Return on Equity

−0,8 %

Current Ratio

3,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	737 000	626 000	636 000	906 000
Net Income	−28 000	169 000	103 000	281 000
Total Assets	3 839 000	9 187 000	3 634 000	4 015 000
Total Equity	3 512 000	3 539 000	3 371 000	3 268 000

Income (NOK)	2022	2021	2020	2019
Revenue	737 000	626 000	636 000	906 000
Expenditure	660 000	325 000	506 000	547 000
Operating Profit	76 000	301 000	130 000	359 000
Financial Income	0	0	1 000	1 000
Financial Costs	112 000	84 000	0	1 000
Financial Balance	−112 000	−84 000	1 000	0
Earnings Before Tax	−36 000	217 000	132 000	360 000
Tax	−8 000	48 000	29 000	79 000
Net Income	−28 000	169 000	103 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 841 000	3 007 000	3 174 000	3 349 000
Total Current Assets	998 000	6 181 000	460 000	666 000
Total Assets	3 839 000	9 187 000	3 634 000	4 015 000
Total Retained Equity	3 412 000	3 439 000	3 271 000	3 168 000
Total Equity	3 512 000	3 539 000	3 371 000	3 268 000
Total Long-Term Debt	0	5 363 000	0	0
Total Current Debt	327 000	286 000	264 000	747 000
Total Equity and Debt	3 839 000	9 187 000	3 634 000	4 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	737 000	626 000	636 000	906 000
Other Income	0	0	0	0
Revenue	737 000	626 000	636 000	906 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	185 000	185 000	187 000	189 000
Impairment	0	0	0	0
Expenditure	660 000	325 000	506 000	547 000
Operating Profit	76 000	301 000	130 000	359 000
Financial Income	0	0	1 000	1 000
Financial Costs	112 000	84 000	0	1 000
Financial Balance	−112 000	−84 000	1 000	0
Dividends	0	0	0	400 000
Net Income	−28 000	169 000	103 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	103 000	84 000	67 000	55 000
Real Eastate	2 738 000	2 923 000	3 108 000	3 293 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	2 738 000	2 923 000	3 108 000	3 295 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 841 000	3 007 000	3 174 000	3 349 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	946 000	5 926 000	287 000	457 000
Total Current Assets	998 000	6 181 000	460 000	666 000
Total Assets	3 839 000	9 187 000	3 634 000	4 015 000
Total Equity	3 512 000	3 539 000	3 371 000	3 268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 363 000	0	0
Creditors	316 000	15 000	20 000	17 000
Unpaid Taxes	0	32 000	27 000	19 000
Dividends	0	0	0	400 000
Other Current Debt	0	173 000	176 000	220 000
Total Current Debt	327 000	286 000	264 000	747 000
Total Equity and Debt	3 839 000	9 187 000	3 634 000	4 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,8 %	4,78 %	3,06 %	8,6 %
Debt-to-Equity Ratio	0	1,52	0	0
Operating Profit Margin	10,31 %	48,08 %	20,44 %	39,62 %
Current Ratio	3,05	21,61	1,74	0,89
Quick Ratio	3,05	21,61	1,74	0,89
Equity Ratio	0,91	0,39	0,93	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %