ARKIMEDES PROSJEKTBISTAND AS

9360 BARDU

Finances

Share Ownership

Return on Equity

−103,86 %

Current Ratio

−0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	164 000	682 000	516 000
Net Income	−269 000	−170 000	199 000	197 000
Total Assets	15 000	496 000	1 013 000	828 000
Total Equity	259 000	528 000	698 000	499 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	164 000	682 000	516 000
Expenditure	245 000	382 000	426 000	264 000
Operating Profit	−225 000	−218 000	256 000	252 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−225 000	−219 000	255 000	252 000
Tax	44 000	−48 000	56 000	55 000
Net Income	−269 000	−170 000	199 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	486 000	459 000	475 000
Total Current Assets	12 000	10 000	554 000	353 000
Total Assets	15 000	496 000	1 013 000	828 000
Total Retained Equity	159 000	428 000	598 000	399 000
Total Equity	259 000	528 000	698 000	499 000
Total Long-Term Debt	0	0	4 000	4 000
Total Current Debt	−244 000	−32 000	311 000	325 000
Total Equity and Debt	15 000	496 000	1 013 000	828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	164 000	682 000	516 000
Revenue	20 000	164 000	682 000	516 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	245 000	382 000	426 000	264 000
Operating Profit	−225 000	−218 000	256 000	252 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−269 000	−170 000	199 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	44 000	0	0
Real Eastate	0	440 000	456 000	472 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	440 000	456 000	472 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	3 000	486 000	459 000	475 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	9 000	523 000	291 000
Total Current Assets	12 000	10 000	554 000	353 000
Total Assets	15 000	496 000	1 013 000	828 000
Total Equity	259 000	528 000	698 000	499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	4 000
Creditors	0	0	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−244 000	−32 000	248 000	293 000
Total Current Debt	−244 000	−32 000	311 000	325 000
Total Equity and Debt	15 000	496 000	1 013 000	828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−103,86 %	−32,2 %	28,51 %	39,48 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	−1 125 %	−132,93 %	37,54 %	48,84 %
Current Ratio	−0,05	−0,31	1,78	1,09
Quick Ratio	−0,05	−0,31	1,78	1,09
Equity Ratio	17,27	1,06	0,69	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %