RETAIL STRANDA AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

10,07 %

Current Ratio

1,24

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 503 000	1 464 000	1 445 000	1 426 000
Net Income	737 000	791 000	814 000	753 000
Total Assets	16 006 000	16 382 000	15 284 000	15 205 000
Total Equity	7 322 000	7 203 000	7 063 000	6 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 503 000	1 464 000	1 445 000	1 426 000
Expenditure	330 000	317 000	248 000	249 000
Operating Profit	1 173 000	1 147 000	1 197 000	1 177 000
Financial Income	21 000	6 000	8 000	13 000
Financial Costs	250 000	139 000	161 000	224 000
Financial Balance	−229 000	−133 000	−153 000	−211 000
Earnings Before Tax	944 000	1 014 000	1 043 000	965 000
Tax	208 000	223 000	230 000	212 000
Net Income	737 000	791 000	814 000	753 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 939 000	15 125 000	14 061 000	14 184 000
Total Current Assets	1 067 000	1 257 000	1 223 000	1 020 000
Total Assets	16 006 000	16 382 000	15 284 000	15 205 000
Total Retained Equity	4 616 000	4 497 000	4 357 000	4 253 000
Total Equity	7 322 000	7 203 000	7 063 000	6 959 000
Total Long-Term Debt	7 826 000	7 033 000	7 254 000	7 354 000
Total Current Debt	858 000	2 145 000	967 000	891 000
Total Equity and Debt	16 006 000	16 382 000	15 284 000	15 205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 503 000	1 464 000	0	0
Other Income	0	0	1 445 000	1 426 000
Revenue	1 503 000	1 464 000	1 445 000	1 426 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	186 000	186 000	123 000	123 000
Impairment	0	0	0	0
Expenditure	330 000	317 000	248 000	249 000
Operating Profit	1 173 000	1 147 000	1 197 000	1 177 000
Financial Income	21 000	6 000	8 000	13 000
Financial Costs	250 000	139 000	161 000	224 000
Financial Balance	−229 000	−133 000	−153 000	−211 000
Dividends	0	0	0	0
Net Income	737 000	791 000	814 000	753 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 939 000	15 125 000	14 061 000	14 184 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 939 000	15 125 000	14 061 000	14 184 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 939 000	15 125 000	14 061 000	14 184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 067 000	1 253 000	1 219 000	1 020 000
Total Current Assets	1 067 000	1 257 000	1 223 000	1 020 000
Total Assets	16 006 000	16 382 000	15 284 000	15 205 000
Total Equity	7 322 000	7 203 000	7 063 000	6 959 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 826 000	7 033 000	7 254 000	7 354 000
Creditors	0	0	0	0
Unpaid Taxes	59 000	58 000	54 000	53 000
Dividends	0	0	0	0
Other Current Debt	798 000	2 087 000	913 000	838 000
Total Current Debt	858 000	2 145 000	967 000	891 000
Total Equity and Debt	16 006 000	16 382 000	15 284 000	15 205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,07 %	10,98 %	11,52 %	10,82 %
Debt-to-Equity Ratio	1,07	0,98	1,03	1,06
Operating Profit Margin	78,04 %	78,35 %	82,84 %	82,54 %
Current Ratio	1,24	0,59	1,26	1,14
Quick Ratio	1,24	0,59	1,26	1,14
Equity Ratio	0,46	0,44	0,46	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %