MÅLETEKNIKK AS

3550 GOL

Finances

Share Ownership

Return on Equity

512,62 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 387 000	4 696 000	4 229 000	3 698 000
Net Income	528 000	408 000	354 000	246 000
Total Assets	1 580 000	1 165 000	1 445 000	944 000
Total Equity	103 000	655 000	847 000	493 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 387 000	4 696 000	4 229 000	3 698 000
Expenditure	4 692 000	4 144 000	3 739 000	3 352 000
Operating Profit	695 000	552 000	491 000	348 000
Financial Income	35 000	16 000	14 000	7 000
Financial Costs	53 000	46 000	52 000	38 000
Financial Balance	−18 000	−30 000	−38 000	−31 000
Earnings Before Tax	677 000	522 000	452 000	317 000
Tax	149 000	115 000	98 000	71 000
Net Income	528 000	408 000	354 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	13 000
Total Current Assets	1 580 000	1 165 000	1 435 000	931 000
Total Assets	1 580 000	1 165 000	1 445 000	944 000
Total Retained Equity	3 000	555 000	747 000	393 000
Total Equity	103 000	655 000	847 000	493 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	1 477 000	510 000	598 000	448 000
Total Equity and Debt	1 580 000	1 165 000	1 445 000	944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 387 000	4 658 000	4 179 000	3 597 000
Other Income	0	38 000	50 000	101 000
Revenue	5 387 000	4 696 000	4 229 000	3 698 000
Cost of Goods Sold	2 978 000	2 705 000	2 611 000	2 078 000
Salary Costs	1 368 000	1 077 000	750 000	851 000
Depreciation	0	0	3 000	5 000
Impairment	0	0	0	0
Expenditure	4 692 000	4 144 000	3 739 000	3 352 000
Operating Profit	695 000	552 000	491 000	348 000
Financial Income	35 000	16 000	14 000	7 000
Financial Costs	53 000	46 000	52 000	38 000
Financial Balance	−18 000	−30 000	−38 000	−31 000
Dividends	580 000	0	0	0
Net Income	528 000	408 000	354 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	0	0	10 000	10 000
Total Fixed Assets	0	0	10 000	13 000
Stock	12 000	2 000	13 000	4 000
Total Investments	0	0	0	0
Cash, Bank	1 136 000	916 000	974 000	298 000
Total Current Assets	1 580 000	1 165 000	1 435 000	931 000
Total Assets	1 580 000	1 165 000	1 445 000	944 000
Total Equity	103 000	655 000	847 000	493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	17 000	62 000	114 000	76 000
Unpaid Taxes	588 000	223 000	313 000	238 000
Dividends	580 000	0	0	0
Other Current Debt	722 000	110 000	70 000	66 000
Total Current Debt	1 477 000	510 000	598 000	448 000
Total Equity and Debt	1 580 000	1 165 000	1 445 000	944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	512,62 %	62,29 %	41,79 %	49,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,9 %	11,75 %	11,61 %	9,41 %
Current Ratio	1,07	2,28	2,4	2,08
Quick Ratio	1,08	2,29	2,45	2,1
Equity Ratio	0,07	0,56	0,59	0,52
Gross Profit Margin	44,72 %	42,4 %	38,26 %	43,81 %