NORDAHL BRUNS GATE 9 BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0,68 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 135 000	3 346 000	2 115 000	2 142 000
Net Income	170 000	1 348 000	832 000	854 000
Total Assets	48 840 000	48 847 000	49 254 000	49 107 000
Total Equity	24 853 000	24 683 000	23 335 000	22 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 135 000	3 346 000	2 115 000	2 142 000
Expenditure	1 630 000	1 772 000	980 000	906 000
Operating Profit	504 000	1 575 000	1 136 000	1 236 000
Financial Income	13 000	13 000	13 000	14 000
Financial Costs	347 000	240 000	317 000	396 000
Financial Balance	−334 000	−227 000	−304 000	−382 000
Earnings Before Tax	170 000	1 348 000	832 000	854 000
Tax	0	0	0	0
Net Income	170 000	1 348 000	832 000	854 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 510 000	48 510 000	48 510 000	48 510 000
Total Current Assets	330 000	337 000	744 000	597 000
Total Assets	48 840 000	48 847 000	49 254 000	49 107 000
Total Retained Equity	24 850 000	24 679 000	23 331 000	22 499 000
Total Equity	24 853 000	24 683 000	23 335 000	22 503 000
Total Long-Term Debt	23 802 000	24 128 000	25 853 000	26 550 000
Total Current Debt	185 000	36 000	66 000	54 000
Total Equity and Debt	48 840 000	48 847 000	49 254 000	49 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 135 000	3 346 000	2 115 000	2 142 000
Revenue	2 135 000	3 346 000	2 115 000	2 142 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	93 000	83 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 630 000	1 772 000	980 000	906 000
Operating Profit	504 000	1 575 000	1 136 000	1 236 000
Financial Income	13 000	13 000	13 000	14 000
Financial Costs	347 000	240 000	317 000	396 000
Financial Balance	−334 000	−227 000	−304 000	−382 000
Dividends	0	0	0	0
Net Income	170 000	1 348 000	832 000	854 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	48 510 000	48 510 000	48 510 000	48 510 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	48 510 000	48 510 000	48 510 000	48 510 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 510 000	48 510 000	48 510 000	48 510 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	196 000	624 000	473 000
Total Current Assets	330 000	337 000	744 000	597 000
Total Assets	48 840 000	48 847 000	49 254 000	49 107 000
Total Equity	24 853 000	24 683 000	23 335 000	22 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 802 000	24 128 000	25 853 000	26 550 000
Creditors	152 000	2 000	45 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	33 000	19 000	22 000
Total Current Debt	185 000	36 000	66 000	54 000
Total Equity and Debt	48 840 000	48 847 000	49 254 000	49 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,68 %	5,46 %	3,57 %	3,8 %
Debt-to-Equity Ratio	0,96	0,98	1,11	1,18
Operating Profit Margin	23,61 %	47,07 %	53,71 %	57,7 %
Current Ratio	1,78	9,36	11,27	11,06
Quick Ratio	1,78	9,36	11,27	11,06
Equity Ratio	0,51	0,51	0,47	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %