TARALDSGÅRDSVEITA SAMEIE

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,91 %

Current Ratio

60,57

Debt-to-Equity Ratio

Key figures (NOK)	2014	2006	2005
Revenue	192 000	146 000	143 000
Net Income	58 000	42 000	62 000
Total Assets	424 000	149 000	96 000
Total Equity	417 000	114 000	71 000

Income (NOK)	2014	2006	2005
Revenue	192 000	146 000	143 000
Expenditure	143 000	106 000	80 000
Operating Profit	50 000	40 000	63 000
Financial Income	8 000	2 000	1 000
Financial Costs	0	0	2 000
Financial Balance	8 000	2 000	−1 000
Earnings Before Tax	58 000	42 000	62 000
Tax	0	0	0
Net Income	58 000	42 000	62 000

Balance (NOK)	2014	2006	2005
Total Fixed Assets	0	0	0
Total Current Assets	424 000	149 000	96 000
Total Assets	424 000	149 000	96 000
Total Retained Equity	417 000	114 000	71 000
Total Equity	417 000	114 000	71 000
Total Long-Term Debt	0	0	0
Total Current Debt	7 000	35 000	25 000
Total Equity and Debt	424 000	149 000	96 000

Cash flow (NOK)	2014	2006	2005
Sales Income	0	0	0
Other Income	192 000	146 000	143 000
Revenue	192 000	146 000	143 000
Cost of Goods Sold	0	1 000	0
Salary Costs	16 000	21 000	10 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	143 000	106 000	80 000
Operating Profit	50 000	40 000	63 000
Financial Income	8 000	2 000	1 000
Financial Costs	0	0	2 000
Financial Balance	8 000	2 000	−1 000
Dividends	0	0	0
Net Income	58 000	42 000	62 000

Balance details (NOK)	2014	2006	2005
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	404 000	0	0
Total Current Assets	424 000	149 000	96 000
Total Assets	424 000	149 000	96 000
Total Equity	417 000	114 000	71 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	−3 000	1 000	3 000
Unpaid Taxes	1 000	2 000	0
Dividends	0	0	0
Other Current Debt	9 000	32 000	22 000
Total Current Debt	7 000	35 000	25 000
Total Equity and Debt	424 000	149 000	96 000

Financial indicators	2014	2006	2005
Return on Equity	13,91 %	36,84 %	87,32 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	26,04 %	27,4 %	44,06 %
Current Ratio	60,57	4,26	3,84
Quick Ratio	60,57	4,26	3,84
Equity Ratio	0,98	0,77	0,74
Gross Profit Margin	100 %	99,32 %	100 %