EMA EIENDOM AS

0467 OSLO

Finances

Share Ownership

Return on Equity

−1 360 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	108 000	0	0	130 000
Net Income	−136 000	−3 000	−6 000	127 000
Total Assets	90 000	146 000	152 000	134 000
Total Equity	10 000	146 000	149 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	108 000	0	0	130 000
Expenditure	244 000	3 000	6 000	3 000
Operating Profit	−136 000	−3 000	−6 000	127 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−136 000	−3 000	−6 000	127 000
Tax	0	0	0	0
Net Income	−136 000	−3 000	−6 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	90 000	146 000	152 000	134 000
Total Assets	90 000	146 000	152 000	134 000
Total Retained Equity	−380 000	−273 000	−270 000	−264 000
Total Equity	10 000	146 000	149 000	126 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	0	3 000	8 000
Total Equity and Debt	90 000	146 000	152 000	134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	108 000	0	0	130 000
Other Income	0	0	0	0
Revenue	108 000	0	0	130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	244 000	3 000	6 000	3 000
Operating Profit	−136 000	−3 000	−6 000	127 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−136 000	−3 000	−6 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	117 000	123 000	134 000
Total Current Assets	90 000	146 000	152 000	134 000
Total Assets	90 000	146 000	152 000	134 000
Total Equity	10 000	146 000	149 000	126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	18 000	0	0	8 000
Dividends	0	0	0	0
Other Current Debt	62 000	0	3 000	0
Total Current Debt	80 000	0	3 000	8 000
Total Equity and Debt	90 000	146 000	152 000	134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 360 %	−2,05 %	−4,03 %	100,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−125,93 %	-	-	97,69 %
Current Ratio	1,13	-	50,67	16,75
Quick Ratio	1,13	-	50,67	16,75
Equity Ratio	0,11	1	0,98	0,94
Gross Profit Margin	100 %	-	-	100 %