BETH EIENDOM AS

2150 ÅRNES

Finances

Share Ownership

Return on Equity

9,66 %

Current Ratio

0,22

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 248 000	1 263 000	1 322 000
Net Income	356 000	471 000	492 000	501 000
Total Assets	8 796 000	8 646 000	10 143 000	9 975 000
Total Equity	3 684 000	3 328 000	2 857 000	2 366 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 248 000	1 263 000	1 322 000
Expenditure	403 000	395 000	385 000	382 000
Operating Profit	756 000	853 000	878 000	940 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	300 000	250 000	250 000	300 000
Financial Balance	−299 000	−250 000	−249 000	−297 000
Earnings Before Tax	457 000	604 000	630 000	643 000
Tax	100 000	133 000	138 000	141 000
Net Income	356 000	471 000	492 000	501 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 698 000	7 964 000	8 224 000	8 485 000
Total Current Assets	1 098 000	683 000	1 918 000	1 490 000
Total Assets	8 796 000	8 646 000	10 143 000	9 975 000
Total Retained Equity	3 584 000	3 228 000	2 757 000	2 266 000
Total Equity	3 684 000	3 328 000	2 857 000	2 366 000
Total Long-Term Debt	44 000	59 000	70 000	79 000
Total Current Debt	5 067 000	5 260 000	7 215 000	7 529 000
Total Equity and Debt	8 796 000	8 646 000	10 143 000	9 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 158 000	1 248 000	1 263 000	1 322 000
Revenue	1 158 000	1 248 000	1 263 000	1 322 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	266 000	261 000	261 000	260 000
Impairment	0	0	0	0
Expenditure	403 000	395 000	385 000	382 000
Operating Profit	756 000	853 000	878 000	940 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	300 000	250 000	250 000	300 000
Financial Balance	−299 000	−250 000	−249 000	−297 000
Dividends	0	0	0	0
Net Income	356 000	471 000	492 000	501 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 698 000	7 964 000	8 224 000	8 485 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 698 000	7 964 000	8 224 000	8 485 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 698 000	7 964 000	8 224 000	8 485 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	648 000	683 000	231 000	365 000
Total Current Assets	1 098 000	683 000	1 918 000	1 490 000
Total Assets	8 796 000	8 646 000	10 143 000	9 975 000
Total Equity	3 684 000	3 328 000	2 857 000	2 366 000
Short-Term Group Debt	4 806 000	5 030 000	6 730 000	7 230 000
Total Long-Term Debt	44 000	59 000	70 000	79 000
Creditors	60 000	0	180 000	184 000
Unpaid Taxes	87 000	86 000	110 000	110 000
Dividends	0	0	0	0
Other Current Debt	0	0	48 000	0
Total Current Debt	5 067 000	5 260 000	7 215 000	7 529 000
Total Equity and Debt	8 796 000	8 646 000	10 143 000	9 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,66 %	14,15 %	17,22 %	21,17 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,03
Operating Profit Margin	65,28 %	68,35 %	69,52 %	71,1 %
Current Ratio	0,22	0,13	0,27	0,2
Quick Ratio	0,22	0,13	0,27	0,2
Equity Ratio	0,42	0,38	0,28	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %