PETROLEUMSVEIEN 6 AS

0270 OSLO

Finances

Share Ownership

Return on Equity

−53,72 %

Current Ratio

0,84

Debt-to-Equity Ratio

7,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 015 000	3 761 000	2 726 000	19 219 000
Net Income	−3 196 000	−8 059 000	−4 079 000	9 488 000
Total Assets	54 116 000	65 220 000	69 072 000	62 424 000
Total Equity	5 949 000	9 145 000	8 670 000	5 308 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 015 000	3 761 000	2 726 000	19 219 000
Expenditure	6 817 000	11 965 000	7 168 000	5 724 000
Operating Profit	−1 801 000	−8 204 000	−4 442 000	13 494 000
Financial Income	151 000	38 000	1 000	58 000
Financial Costs	2 446 000	2 165 000	892 000	1 283 000
Financial Balance	−2 295 000	−2 127 000	−891 000	−1 225 000
Earnings Before Tax	−4 095 000	−10 332 000	−5 334 000	12 269 000
Tax	−899 000	−2 272 000	−1 255 000	2 781 000
Net Income	−3 196 000	−8 059 000	−4 079 000	9 488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 396 000	54 000 000	60 006 000	58 320 000
Total Current Assets	1 720 000	11 220 000	9 066 000	4 104 000
Total Assets	54 116 000	65 220 000	69 072 000	62 424 000
Total Retained Equity	−33 551 000	−30 355 000	−38 271 000	−34 192 000
Total Equity	5 949 000	9 145 000	8 670 000	5 308 000
Total Long-Term Debt	46 116 000	1 012 000	54 064 000	44 534 000
Total Current Debt	2 051 000	55 062 000	6 338 000	12 582 000
Total Equity and Debt	54 116 000	65 220 000	69 072 000	62 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	0	0	0
Other Income	5 015 000	3 761 000	2 726 000	19 219 000
Revenue	5 015 000	3 761 000	2 726 000	19 219 000
Cost of Goods Sold	16 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 758 000	1 747 000	1 694 000	1 680 000
Impairment	0	5 510 000	0	0
Expenditure	6 817 000	11 965 000	7 168 000	5 724 000
Operating Profit	−1 801 000	−8 204 000	−4 442 000	13 494 000
Financial Income	151 000	38 000	1 000	58 000
Financial Costs	2 446 000	2 165 000	892 000	1 283 000
Financial Balance	−2 295 000	−2 127 000	−891 000	−1 225 000
Dividends	0	0	0	0
Net Income	−3 196 000	−8 059 000	−4 079 000	9 488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 396 000	54 000 000	60 006 000	58 320 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 396 000	54 000 000	60 006 000	58 320 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 396 000	54 000 000	60 006 000	58 320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	8 000	0	0
Total Current Assets	1 720 000	11 220 000	9 066 000	4 104 000
Total Assets	54 116 000	65 220 000	69 072 000	62 424 000
Total Equity	5 949 000	9 145 000	8 670 000	5 308 000
Short-Term Group Debt	0	52 906 000	0	11 761 000
Total Long-Term Debt	46 116 000	1 012 000	54 064 000	44 534 000
Creditors	98 000	228 000	1 186 000	289 000
Unpaid Taxes	206 000	229 000	0	40 000
Dividends	0	0	0	0
Other Current Debt	1 746 000	496 000	130 000	310 000
Total Current Debt	2 051 000	55 062 000	6 338 000	12 582 000
Total Equity and Debt	54 116 000	65 220 000	69 072 000	62 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,72 %	−88,12 %	−47,05 %	178,75 %
Debt-to-Equity Ratio	7,75	0,11	6,24	8,39
Operating Profit Margin	−35,91 %	−218,13 %	−162,95 %	70,21 %
Current Ratio	0,84	0,2	1,43	0,33
Quick Ratio	0,84	0,2	1,43	0,33
Equity Ratio	0,11	0,14	0,13	0,09
Gross Profit Margin	99,68 %	100 %	100 %	100 %