TRUNKEN AS

4560 VANSE

Finances

Share Ownership

Return on Equity

21,23 %

Current Ratio

2,62

Debt-to-Equity Ratio

2,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 158 000	8 477 000	6 613 000	4 668 000
Net Income	519 000	552 000	119 000	116 000
Total Assets	9 136 000	9 628 000	8 097 000	5 565 000
Total Equity	2 445 000	1 926 000	1 374 000	1 255 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 158 000	8 477 000	6 613 000	4 668 000
Expenditure	6 237 000	7 492 000	6 141 000	4 389 000
Operating Profit	920 000	985 000	317 000	298 000
Financial Income	5 000	2 000	3 000	2 000
Financial Costs	236 000	251 000	155 000	138 000
Financial Balance	−231 000	−249 000	−152 000	−136 000
Earnings Before Tax	689 000	736 000	165 000	162 000
Tax	170 000	183 000	45 000	46 000
Net Income	519 000	552 000	119 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 907 000	5 774 000	4 736 000	3 494 000
Total Current Assets	3 230 000	3 854 000	3 361 000	2 071 000
Total Assets	9 136 000	9 628 000	8 097 000	5 565 000
Total Retained Equity	2 345 000	1 826 000	1 274 000	1 155 000
Total Equity	2 445 000	1 926 000	1 374 000	1 255 000
Total Long-Term Debt	5 457 000	5 727 000	5 430 000	3 150 000
Total Current Debt	1 234 000	1 975 000	1 293 000	1 160 000
Total Equity and Debt	9 136 000	9 628 000	8 097 000	5 565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 158 000	8 477 000	6 564 000	4 668 000
Other Income	0	0	49 000	0
Revenue	7 158 000	8 477 000	6 613 000	4 668 000
Cost of Goods Sold	3 875 000	4 531 000	3 715 000	2 540 000
Salary Costs	1 303 000	1 768 000	1 189 000	1 098 000
Depreciation	258 000	217 000	165 000	145 000
Impairment	0	0	0	0
Expenditure	6 237 000	7 492 000	6 141 000	4 389 000
Operating Profit	920 000	985 000	317 000	298 000
Financial Income	5 000	2 000	3 000	2 000
Financial Costs	236 000	251 000	155 000	138 000
Financial Balance	−231 000	−249 000	−152 000	−136 000
Dividends	0	0	0	0
Net Income	519 000	552 000	119 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 907 000	5 774 000	4 736 000	3 494 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 907 000	5 774 000	4 736 000	3 494 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 907 000	5 774 000	4 736 000	3 494 000
Stock	898 000	925 000	930 000	1 086 000
Total Investments	0	0	0	0
Cash, Bank	2 331 000	2 907 000	2 387 000	986 000
Total Current Assets	3 230 000	3 854 000	3 361 000	2 071 000
Total Assets	9 136 000	9 628 000	8 097 000	5 565 000
Total Equity	2 445 000	1 926 000	1 374 000	1 255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 457 000	5 727 000	5 430 000	3 150 000
Creditors	169 000	432 000	455 000	225 000
Unpaid Taxes	294 000	434 000	120 000	304 000
Dividends	0	0	0	0
Other Current Debt	600 000	925 000	673 000	586 000
Total Current Debt	1 234 000	1 975 000	1 293 000	1 160 000
Total Equity and Debt	9 136 000	9 628 000	8 097 000	5 565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,23 %	28,66 %	8,66 %	9,24 %
Debt-to-Equity Ratio	2,23	2,97	3,95	2,51
Operating Profit Margin	12,85 %	11,62 %	4,79 %	6,38 %
Current Ratio	2,62	1,95	2,6	1,79
Quick Ratio	9,61	3,67	9,26	27,99
Equity Ratio	0,27	0,2	0,17	0,23
Gross Profit Margin	45,86 %	46,55 %	43,82 %	45,59 %