VELØYVEIEN EIENDOM AS

3232 SANDEFJORD

Finances

Share Ownership

Return on Equity

4,28 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 584 000	1 511 000	1 449 000	1 483 000
Net Income	43 000	50 000	58 000	104 000
Total Assets	3 923 000	2 418 000	942 000	882 000
Total Equity	1 005 000	961 000	911 000	853 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 584 000	1 511 000	1 449 000	1 483 000
Expenditure	1 528 000	1 447 000	1 374 000	1 350 000
Operating Profit	56 000	64 000	75 000	133 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	56 000	64 000	74 000	133 000
Tax	12 000	14 000	16 000	29 000
Net Income	43 000	50 000	58 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	728 000	721 000	721 000	721 000
Total Current Assets	3 195 000	1 697 000	221 000	161 000
Total Assets	3 923 000	2 418 000	942 000	882 000
Total Retained Equity	805 000	761 000	711 000	653 000
Total Equity	1 005 000	961 000	911 000	853 000
Total Long-Term Debt	0	9 000	12 000	15 000
Total Current Debt	2 919 000	1 447 000	19 000	15 000
Total Equity and Debt	3 923 000	2 418 000	942 000	882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 584 000	1 511 000	1 449 000	1 483 000
Revenue	1 584 000	1 511 000	1 449 000	1 483 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 528 000	1 447 000	1 374 000	1 350 000
Operating Profit	56 000	64 000	75 000	133 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	43 000	50 000	58 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	0	0	0
Real Eastate	721 000	721 000	721 000	721 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	721 000	721 000	721 000	721 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	728 000	721 000	721 000	721 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	164 000	169 000	140 000
Total Current Assets	3 195 000	1 697 000	221 000	161 000
Total Assets	3 923 000	2 418 000	942 000	882 000
Total Equity	1 005 000	961 000	911 000	853 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	9 000	12 000	15 000
Creditors	2 830 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	1 431 000	0	0
Total Current Debt	2 919 000	1 447 000	19 000	15 000
Total Equity and Debt	3 923 000	2 418 000	942 000	882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,28 %	5,2 %	6,37 %	12,19 %
Debt-to-Equity Ratio	0	0,01	0,01	0,02
Operating Profit Margin	3,54 %	4,24 %	5,18 %	8,97 %
Current Ratio	1,09	1,17	11,63	10,73
Quick Ratio	1,09	1,17	11,63	10,73
Equity Ratio	0,26	0,4	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %