LANDBRUKSTRANSPORT AS

2770 JAREN

Finances

Share Ownership

Return on Equity

−59,82 %

Current Ratio

0,01

Debt-to-Equity Ratio

11,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	386 000	476 000	409 000	368 000
Net Income	−134 000	−59 000	−134 000	−186 000
Total Assets	3 186 000	3 578 000	3 841 000	4 285 000
Total Equity	224 000	357 000	416 000	550 000

Income (NOK)	2022	2021	2020	2019
Revenue	386 000	476 000	409 000	368 000
Expenditure	518 000	408 000	422 000	480 000
Operating Profit	−132 000	68 000	−13 000	−111 000
Financial Income	113 000	2 000	2 000	0
Financial Costs	168 000	146 000	160 000	128 000
Financial Balance	−55 000	−144 000	−158 000	−128 000
Earnings Before Tax	−187 000	−76 000	−172 000	−239 000
Tax	−54 000	−17 000	−38 000	−53 000
Net Income	−134 000	−59 000	−134 000	−186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 182 000	3 559 000	3 739 000	4 029 000
Total Current Assets	4 000	19 000	103 000	257 000
Total Assets	3 186 000	3 578 000	3 841 000	4 285 000
Total Retained Equity	−85 000	49 000	108 000	242 000
Total Equity	224 000	357 000	416 000	550 000
Total Long-Term Debt	2 684 000	2 982 000	3 273 000	3 538 000
Total Current Debt	278 000	239 000	152 000	196 000
Total Equity and Debt	3 186 000	3 578 000	3 841 000	4 285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	17 000	32 000	56 000
Other Income	364 000	459 000	377 000	312 000
Revenue	386 000	476 000	409 000	368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−4 000
Depreciation	177 000	180 000	265 000	266 000
Impairment	0	0	0	0
Expenditure	518 000	408 000	422 000	480 000
Operating Profit	−132 000	68 000	−13 000	−111 000
Financial Income	113 000	2 000	2 000	0
Financial Costs	168 000	146 000	160 000	128 000
Financial Balance	−55 000	−144 000	−158 000	−128 000
Dividends	0	0	0	0
Net Income	−134 000	−59 000	−134 000	−186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 602 000	2 602 000	2 602 000	2 602 000
Machinery and Plant Facilities	63 000	78 000	93 000	142 000
Fixtures	517 000	679 000	844 000	1 084 000
Total Tangible Assets	3 181 000	3 358 000	3 538 000	3 828 000
Total Fiancial Fixed Assets	1 000	201 000	201 000	201 000
Total Fixed Assets	3 182 000	3 559 000	3 739 000	4 029 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	14 000	32 000	35 000
Total Current Assets	4 000	19 000	103 000	257 000
Total Assets	3 186 000	3 578 000	3 841 000	4 285 000
Total Equity	224 000	357 000	416 000	550 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 684 000	2 982 000	3 273 000	3 538 000
Creditors	19 000	28 000	1 000	84 000
Unpaid Taxes	54 000	88 000	72 000	52 000
Dividends	0	0	0	0
Other Current Debt	205 000	124 000	80 000	61 000
Total Current Debt	278 000	239 000	152 000	196 000
Total Equity and Debt	3 186 000	3 578 000	3 841 000	4 285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,82 %	−16,53 %	−32,21 %	−33,82 %
Debt-to-Equity Ratio	11,98	8,35	7,87	6,43
Operating Profit Margin	−34,2 %	14,29 %	−3,18 %	−30,16 %
Current Ratio	0,01	0,08	0,68	1,31
Quick Ratio	0,01	0,08	0,68	1,31
Equity Ratio	0,07	0,1	0,11	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %