HUSEBØ EIENDOM FLEKKEFJORD AS

4405 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

38,92 %

Current Ratio

1,68

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 031 000	1 610 000	1 556 000	1 655 000
Net Income	3 212 000	630 000	523 000	558 000
Total Assets	19 156 000	20 653 000	16 467 000	16 789 000
Total Equity	8 253 000	5 126 000	4 496 000	3 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 031 000	1 610 000	1 556 000	1 655 000
Expenditure	1 432 000	561 000	624 000	548 000
Operating Profit	4 598 000	1 049 000	932 000	1 107 000
Financial Income	6 000	0	0	0
Financial Costs	486 000	237 000	259 000	389 000
Financial Balance	−480 000	−237 000	−259 000	−389 000
Earnings Before Tax	4 118 000	812 000	672 000	718 000
Tax	906 000	182 000	149 000	160 000
Net Income	3 212 000	630 000	523 000	558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 652 000	20 063 000	16 038 000	16 379 000
Total Current Assets	1 504 000	589 000	429 000	409 000
Total Assets	19 156 000	20 653 000	16 467 000	16 789 000
Total Retained Equity	7 035 000	3 908 000	3 278 000	2 755 000
Total Equity	8 253 000	5 126 000	4 496 000	3 973 000
Total Long-Term Debt	10 008 000	15 004 000	11 482 000	12 313 000
Total Current Debt	895 000	523 000	488 000	502 000
Total Equity and Debt	19 156 000	20 653 000	16 467 000	16 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 977 000	1 610 000	1 556 000	1 655 000
Other Income	4 054 000	0	0	0
Revenue	6 031 000	1 610 000	1 556 000	1 655 000
Cost of Goods Sold	95 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	258 000	305 000	287 000	287 000
Impairment	0	0	0	0
Expenditure	1 432 000	561 000	624 000	548 000
Operating Profit	4 598 000	1 049 000	932 000	1 107 000
Financial Income	6 000	0	0	0
Financial Costs	486 000	237 000	259 000	389 000
Financial Balance	−480 000	−237 000	−259 000	−389 000
Dividends	0	0	0	0
Net Income	3 212 000	630 000	523 000	558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 552 000	19 952 000	15 937 000	16 208 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	325 000	29 000	20 000	36 000
Total Tangible Assets	14 877 000	19 980 000	15 956 000	16 244 000
Total Fiancial Fixed Assets	2 775 000	83 000	82 000	136 000
Total Fixed Assets	17 652 000	20 063 000	16 038 000	16 379 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 390 000	486 000	59 000	150 000
Total Current Assets	1 504 000	589 000	429 000	409 000
Total Assets	19 156 000	20 653 000	16 467 000	16 789 000
Total Equity	8 253 000	5 126 000	4 496 000	3 973 000
Short-Term Group Debt	569 000	16 000	0	0
Total Long-Term Debt	10 008 000	15 004 000	11 482 000	12 313 000
Creditors	104 000	42 000	0	0
Unpaid Taxes	0	73 000	84 000	77 000
Dividends	0	0	0	0
Other Current Debt	77 000	269 000	266 000	282 000
Total Current Debt	895 000	523 000	488 000	502 000
Total Equity and Debt	19 156 000	20 653 000	16 467 000	16 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,92 %	12,29 %	11,63 %	14,04 %
Debt-to-Equity Ratio	1,21	2,93	2,55	3,1
Operating Profit Margin	76,24 %	65,16 %	59,9 %	66,89 %
Current Ratio	1,68	1,13	0,88	0,81
Quick Ratio	1,68	1,13	0,88	0,81
Equity Ratio	0,43	0,25	0,27	0,24
Gross Profit Margin	98,42 %	100 %	100 %	100 %