RETTADVOKAT ANS

5014 BERGEN

Finances

Share Ownership

Return on Equity

87,92 %

Current Ratio

3,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 193 000	7 034 000	6 870 000	5 500 000
Net Income	3 070 000	2 181 000	2 352 000	2 405 000
Total Assets	4 996 000	4 037 000	5 303 000	3 274 000
Total Equity	3 492 000	2 815 000	2 911 000	2 769 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 193 000	7 034 000	6 870 000	5 500 000
Expenditure	7 124 000	4 851 000	4 518 000	3 090 000
Operating Profit	3 070 000	2 182 000	2 352 000	2 410 000
Financial Income	0	−2 000	−1 000	−5 000
Financial Costs	0	0	0	0
Financial Balance	0	−2 000	−1 000	−5 000
Earnings Before Tax	3 070 000	2 181 000	2 352 000	2 405 000
Tax	0	0	0	0
Net Income	3 070 000	2 181 000	2 352 000	2 405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	61 000	80 000	0
Total Current Assets	4 938 000	3 975 000	5 223 000	3 274 000
Total Assets	4 996 000	4 037 000	5 303 000	3 274 000
Total Retained Equity	3 492 000	2 815 000	2 911 000	2 769 000
Total Equity	3 492 000	2 815 000	2 911 000	2 769 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 503 000	1 222 000	2 392 000	505 000
Total Equity and Debt	4 996 000	4 037 000	5 303 000	3 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 193 000	7 034 000	6 870 000	5 500 000
Other Income	0	0	0	0
Revenue	10 193 000	7 034 000	6 870 000	5 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 073 000	3 035 000	2 744 000	1 832 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 124 000	4 851 000	4 518 000	3 090 000
Operating Profit	3 070 000	2 182 000	2 352 000	2 410 000
Financial Income	0	−2 000	−1 000	−5 000
Financial Costs	0	0	0	0
Financial Balance	0	−2 000	−1 000	−5 000
Dividends	0	0	0	0
Net Income	3 070 000	2 181 000	2 352 000	2 405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	61 000	80 000	0
Total Tangible Assets	58 000	61 000	80 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 000	61 000	80 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 378 000	1 447 000	1 897 000	1 317 000
Total Current Assets	4 938 000	3 975 000	5 223 000	3 274 000
Total Assets	4 996 000	4 037 000	5 303 000	3 274 000
Total Equity	3 492 000	2 815 000	2 911 000	2 769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	114 000	135 000	170 000	8 000
Unpaid Taxes	910 000	603 000	701 000	470 000
Dividends	0	0	0	0
Other Current Debt	479 000	484 000	1 522 000	26 000
Total Current Debt	1 503 000	1 222 000	2 392 000	505 000
Total Equity and Debt	4 996 000	4 037 000	5 303 000	3 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,92 %	77,48 %	80,8 %	86,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,12 %	31,02 %	34,24 %	43,82 %
Current Ratio	3,29	3,25	2,18	6,48
Quick Ratio	3,29	3,25	2,18	6,48
Equity Ratio	0,7	0,7	0,55	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %