company

HELLEMYREN SAMEIE

5059 BERGEN

Finances

Share Ownership

Return on Equity

34,52 %

Current Ratio

37,63

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 512 000	2 486 000	2 152 000	2 059 000
Net Income	763 000	896 000	−712 000	381 000
Total Assets	2 270 000	1 521 000	627 000	1 343 000
Total Equity	2 210 000	1 447 000	551 000	1 263 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 512 000	2 486 000	2 152 000	2 059 000
Expenditure	1 753 000	1 591 000	2 866 000	1 681 000
Operating Profit	758 000	896 000	−713 000	379 000
Financial Income	5 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	2 000	2 000
Earnings Before Tax	763 000	896 000	−712 000	381 000
Tax	0	0	0	0
Net Income	763 000	896 000	−712 000	381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	7 000	29 000	51 000
Total Current Assets	2 220 000	1 514 000	598 000	1 292 000
Total Assets	2 270 000	1 521 000	627 000	1 343 000
Total Retained Equity	2 210 000	1 447 000	551 000	1 263 000
Total Equity	2 210 000	1 447 000	551 000	1 263 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 000	74 000	76 000	80 000
Total Equity and Debt	2 270 000	1 521 000	627 000	1 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 512 000	2 486 000	2 152 000	2 059 000
Revenue	2 512 000	2 486 000	2 152 000	2 059 000
Cost of Goods Sold	0	0	0	0
Salary Costs	192 000	148 000	148 000	114 000
Depreciation	10 000	22 000	22 000	15 000
Impairment	0	0	0	0
Expenditure	1 753 000	1 591 000	2 866 000	1 681 000
Operating Profit	758 000	896 000	−713 000	379 000
Financial Income	5 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	763 000	896 000	−712 000	381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	7 000	29 000	51 000
Total Tangible Assets	50 000	7 000	29 000	51 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	7 000	29 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 904 000	1 359 000	370 000	1 043 000
Total Current Assets	2 220 000	1 514 000	598 000	1 292 000
Total Assets	2 270 000	1 521 000	627 000	1 343 000
Total Equity	2 210 000	1 447 000	551 000	1 263 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	30 000	28 000	59 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	44 000	49 000	21 000
Total Current Debt	59 000	74 000	76 000	80 000
Total Equity and Debt	2 270 000	1 521 000	627 000	1 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,52 %	61,92 %	−129,22 %	30,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,18 %	36,04 %	−33,13 %	18,41 %
Current Ratio	37,63	20,46	7,87	16,15
Quick Ratio	37,63	20,46	7,87	16,15
Equity Ratio	0,97	0,95	0,88	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English