VIFY AS

0260 OSLO

Finances

Share Ownership

Return on Equity

0,53 %

Current Ratio

104,94

Debt-to-Equity Ratio

2,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	0	0	0
Net Income	23 000	5 000	5 000	−342 000
Total Assets	16 745 000	4 297 000	4 293 000	4 286 000
Total Equity	4 319 000	4 296 000	4 291 000	4 286 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	0	0	0
Expenditure	51 000	21 000	25 000	25 000
Operating Profit	75 000	−21 000	−25 000	−25 000
Financial Income	33 000	27 000	32 000	165 000
Financial Costs	79 000	0	0	1 011 000
Financial Balance	−46 000	27 000	32 000	−846 000
Earnings Before Tax	30 000	6 000	7 000	−871 000
Tax	7 000	1 000	2 000	−529 000
Net Income	23 000	5 000	5 000	−342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 387 000	2 413 000	2 421 000	0
Total Current Assets	3 358 000	1 884 000	1 872 000	4 286 000
Total Assets	16 745 000	4 297 000	4 293 000	4 286 000
Total Retained Equity	4 215 000	4 192 000	4 187 000	4 182 000
Total Equity	4 319 000	4 296 000	4 291 000	4 286 000
Total Long-Term Debt	12 394 000	0	0	0
Total Current Debt	32 000	1 000	2 000	0
Total Equity and Debt	16 745 000	4 297 000	4 293 000	4 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	126 000	0	0	0
Revenue	126 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	21 000	25 000	25 000
Operating Profit	75 000	−21 000	−25 000	−25 000
Financial Income	33 000	27 000	32 000	165 000
Financial Costs	79 000	0	0	1 011 000
Financial Balance	−46 000	27 000	32 000	−846 000
Dividends	0	0	0	0
Net Income	23 000	5 000	5 000	−342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 387 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 387 000	0	0	0
Total Fiancial Fixed Assets	0	2 413 000	2 421 000	0
Total Fixed Assets	13 387 000	2 413 000	2 421 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 358 000	1 884 000	1 872 000	1 881 000
Total Current Assets	3 358 000	1 884 000	1 872 000	4 286 000
Total Assets	16 745 000	4 297 000	4 293 000	4 286 000
Total Equity	4 319 000	4 296 000	4 291 000	4 286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 394 000	0	0	0
Creditors	8 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	0	0	0
Total Current Debt	32 000	1 000	2 000	0
Total Equity and Debt	16 745 000	4 297 000	4 293 000	4 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,53 %	0,12 %	0,12 %	−7,98 %
Debt-to-Equity Ratio	2,87	0	0	0
Operating Profit Margin	59,52 %	-	-	-
Current Ratio	104,94	1 884	936	-
Quick Ratio	104,94	1 884	936	-
Equity Ratio	0,26	1	1	1
Gross Profit Margin	100 %	-	-	-