SANDANGER INVEST AS

6083 GJERDSVIKA

Finances

Return on Equity

−53,44 %

Current Ratio

0,34

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 019 000	2 216 000	538 000	8 358 000
Net Income	−980 000	453 000	−733 000	2 243 000
Total Assets	2 907 000	3 824 000	3 287 000	4 461 000
Total Equity	1 834 000	2 815 000	2 362 000	3 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 019 000	2 216 000	538 000	8 358 000
Expenditure	5 045 000	1 631 000	1 435 000	5 173 000
Operating Profit	−1 026 000	586 000	−896 000	3 942 000
Financial Income	0	4 000	1 000	1 000
Financial Costs	12 000	14 000	25 000	850 000
Financial Balance	−12 000	−10 000	−24 000	−849 000
Earnings Before Tax	−1 038 000	576 000	−920 000	3 093 000
Tax	−58 000	123 000	−188 000	850 000
Net Income	−980 000	453 000	−733 000	2 243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 563 000	3 267 000	189 000	758 000
Total Current Assets	344 000	558 000	3 098 000	3 703 000
Total Assets	2 907 000	3 824 000	3 287 000	4 461 000
Total Retained Equity	983 000	1 963 000	1 510 000	2 243 000
Total Equity	1 834 000	2 815 000	2 362 000	3 094 000
Total Long-Term Debt	63 000	282 000	96 000	0
Total Current Debt	1 009 000	727 000	829 000	1 366 000
Total Equity and Debt	2 907 000	3 824 000	3 287 000	4 461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 583 000	909 000	0	8 358 000
Other Income	1 436 000	1 307 000	538 000	0
Revenue	4 019 000	2 216 000	538 000	8 358 000
Cost of Goods Sold	1 000	0	22 000	2 230 000
Salary Costs	0	−1 000	114 000	299 000
Depreciation	232 000	225 000	3 000	0
Impairment	0	0	0	0
Expenditure	5 045 000	1 631 000	1 435 000	5 173 000
Operating Profit	−1 026 000	586 000	−896 000	3 942 000
Financial Income	0	4 000	1 000	1 000
Financial Costs	12 000	14 000	25 000	850 000
Financial Balance	−12 000	−10 000	−24 000	−849 000
Dividends	0	0	0	0
Net Income	−980 000	453 000	−733 000	2 243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 771 000	1 825 000	0	758 000
Fixtures	0	0	84 000	0
Total Tangible Assets	1 771 000	1 825 000	84 000	758 000
Total Fiancial Fixed Assets	792 000	1 441 000	105 000	0
Total Fixed Assets	2 563 000	3 267 000	189 000	758 000
Stock	0	0	1 966 000	0
Total Investments	0	0	0	0
Cash, Bank	66 000	207 000	127 000	3 421 000
Total Current Assets	344 000	558 000	3 098 000	3 703 000
Total Assets	2 907 000	3 824 000	3 287 000	4 461 000
Total Equity	1 834 000	2 815 000	2 362 000	3 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	63 000	282 000	96 000	0
Creditors	708 000	659 000	300 000	0
Unpaid Taxes	300 000	0	105 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	424 000	516 000
Total Current Debt	1 009 000	727 000	829 000	1 366 000
Total Equity and Debt	2 907 000	3 824 000	3 287 000	4 461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,44 %	16,09 %	−31,03 %	72,5 %
Debt-to-Equity Ratio	0,03	0,1	0,04	0
Operating Profit Margin	−25,53 %	26,44 %	−166,54 %	47,16 %
Current Ratio	0,34	0,77	3,74	2,71
Quick Ratio	0,34	0,77	−2,72	2,71
Equity Ratio	0,63	0,74	0,72	0,69
Gross Profit Margin	99,98 %	100 %	95,91 %	73,32 %