ENIGHET AS

5132 NYBORG

Finances

Return on Equity

4,33 %

Current Ratio

4,74

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	91 024 000	85 970 000	83 812 000	76 620 000
Net Income	4 345 000	13 787 000	13 022 000	15 615 000
Total Assets	123 546 000	121 163 000	108 500 000	98 043 000
Total Equity	100 247 000	98 902 000	89 115 000	81 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	91 024 000	85 970 000	83 812 000	76 620 000
Expenditure	84 104 000	75 480 000	77 436 000	69 866 000
Operating Profit	6 921 000	10 490 000	6 375 000	6 755 000
Financial Income	2 374 000	6 591 000	8 825 000	10 968 000
Financial Costs	3 605 000	1 193 000	547 000	41 000
Financial Balance	−1 231 000	5 398 000	8 278 000	10 927 000
Earnings Before Tax	5 690 000	15 888 000	14 653 000	17 682 000
Tax	1 345 000	2 101 000	1 631 000	2 067 000
Net Income	4 345 000	13 787 000	13 022 000	15 615 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 374 000	16 714 000	13 987 000	14 213 000
Total Current Assets	106 172 000	104 449 000	94 514 000	83 829 000
Total Assets	123 546 000	121 163 000	108 500 000	98 043 000
Total Retained Equity	77 819 000	76 475 000	75 626 000	67 605 000
Total Equity	100 247 000	98 902 000	89 115 000	81 094 000
Total Long-Term Debt	886 000	0	573 000	0
Total Current Debt	22 413 000	22 260 000	18 812 000	16 949 000
Total Equity and Debt	123 546 000	121 163 000	108 500 000	98 043 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	91 024 000	85 739 000	83 812 000	76 596 000
Other Income	0	231 000	0	24 000
Revenue	91 024 000	85 970 000	83 812 000	76 620 000
Cost of Goods Sold	43 102 000	35 891 000	36 722 000	30 640 000
Salary Costs	29 496 000	28 605 000	29 178 000	27 111 000
Depreciation	1 034 000	708 000	471 000	205 000
Impairment	0	0	0	0
Expenditure	84 104 000	75 480 000	77 436 000	69 866 000
Operating Profit	6 921 000	10 490 000	6 375 000	6 755 000
Financial Income	2 374 000	6 591 000	8 825 000	10 968 000
Financial Costs	3 605 000	1 193 000	547 000	41 000
Financial Balance	−1 231 000	5 398 000	8 278 000	10 927 000
Dividends	3 000 000	4 000 000	5 000 000	4 000 000
Net Income	4 345 000	13 787 000	13 022 000	15 615 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	69 000	0	122 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	5 696 000	5 385 000	2 986 000	3 378 000
Fixtures	1 220 000	802 000	542 000	256 000
Total Tangible Assets	6 916 000	6 186 000	3 528 000	3 633 000
Total Fiancial Fixed Assets	10 458 000	10 458 000	10 458 000	10 458 000
Total Fixed Assets	17 374 000	16 714 000	13 987 000	14 213 000
Stock	15 652 000	15 355 000	14 059 000	15 992 000
Total Investments	57 080 000	60 013 000	56 194 000	49 225 000
Cash, Bank	14 504 000	12 378 000	9 221 000	6 500 000
Total Current Assets	106 172 000	104 449 000	94 514 000	83 829 000
Total Assets	123 546 000	121 163 000	108 500 000	98 043 000
Total Equity	100 247 000	98 902 000	89 115 000	81 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	886 000	0	573 000	0
Creditors	3 753 000	3 279 000	2 689 000	2 281 000
Unpaid Taxes	4 674 000	5 089 000	4 057 000	3 844 000
Dividends	3 000 000	4 000 000	5 000 000	4 000 000
Other Current Debt	10 595 000	7 150 000	7 086 000	5 168 000
Total Current Debt	22 413 000	22 260 000	18 812 000	16 949 000
Total Equity and Debt	123 546 000	121 163 000	108 500 000	98 043 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,33 %	13,94 %	14,61 %	19,26 %
Debt-to-Equity Ratio	0,01	0	0,01	0
Operating Profit Margin	7,6 %	12,2 %	7,61 %	8,82 %
Current Ratio	4,74	4,69	5,02	4,95
Quick Ratio	15,7	15,13	19,89	87,6
Equity Ratio	0,81	0,82	0,82	0,83
Gross Profit Margin	52,65 %	58,25 %	56,19 %	60,01 %